PnL Rollup

Recursively aggregates PnL values across the GL account hierarchy for reporting.

Purpose

Produce a reporting-ready PnL dataset where amounts are available at all GL hierarchy levels, not just leaf accounts. This model centralizes hierarchical aggregation logic so downstream consumers do not need to reimplement it.

Business Logic

  • Start from atomic PnL entries at the lowest GL account level
  • Use the GL account hierarchy to identify parent–child relationships
  • Recursively propagate amounts from child accounts to all parent accounts
  • Aggregate amounts per:
    • Period
    • GL account (leaf and parent)
    • Value Type

Output Contract

Definitions

ColumnDescription
periodMonthly reporting period. Links to periods semantic contract
dateMonthly reporting period represented as YYYY-MM-DD with convention to first day of the month. Links to periods semantic contract
gl_idGL Account identifier. Links to GL Accounts semantic contract
gl_accountGL Account name at any hierarchy level. Links to GL Accounts semantic contract
value_type_idValue Type identifier. Links to Value Type semantic contract
typeValue Type name. Links to Value Type semantic contract
amountAggregated amount including all child accounts

Sample & Implementation

PnL Raw Data with aggregated values for each parent GL
perioddategl_idgl_accountvalue_type_idtypeamount
25012025-01-011000revenue1actuals13744177.3415289
25012025-01-011010subscriptions1actuals13743232.56
25012025-01-011020services1actuals450.6700686
25012025-01-011030others1actuals494.1114603
25012025-01-012000cogs1actuals584703.4046311
25012025-01-012010payment_fees1actuals584235.6095
25012025-01-012020other_costs1actuals467.7951311
25012025-01-014000commercial_costs1actuals222009.25255700003
25012025-01-014010sales1actuals117749.77646000001
25012025-01-014011sales_staff1actuals107188.0408
25012025-01-014012sales_non_staff1actuals10561.73566
25012025-01-014020marketing1actuals87772.44138999999
25012025-01-014021marketing_staff1actuals74276.68022
25012025-01-014022marketing_non_staff1actuals13495.76117
25012025-01-014030csm1actuals16487.034707
25012025-01-014031csm_staff1actuals9167.033961
25012025-01-014032csm_non_staff1actuals7320.000746
25012025-01-016000fixed_costs1actuals309326.78823299997
25012025-01-016010development1actuals189058.89289
25012025-01-016011development_staff1actuals169459.4165
25012025-01-016012development_non_staff1actuals19599.47639
25012025-01-016020product1actuals36837.511986
25012025-01-016021product_staff1actuals33468.65924
25012025-01-016022product_non_staff1actuals3368.852746
25012025-01-016030talent1actuals4435.853028
25012025-01-016031talent_staff1actuals4435.853028
25012025-01-016032talent_non_staff1actuals0.0
25012025-01-016040general_and_admin1actuals70732.0996
25012025-01-016041general_and_admin_staff1actuals58929.54262
25012025-01-016042general_and_admin_non_staff1actuals11802.55698
25012025-01-016050data1actuals8262.430729
25012025-01-016051data_staff1actuals8262.430729
25012025-01-016052data_non_staff1actuals0.0
25022025-02-011000revenue1actuals14272444.8268792
25022025-02-011010subscriptions1actuals14271457.69
25022025-02-011020services1actuals470.8796077
25022025-02-011030others1actuals516.2572715
25022025-02-012000cogs1actuals602578.0682774
25022025-02-012010payment_fees1actuals602047.662
25022025-02-012020other_costs1actuals530.4062774
25022025-02-014000commercial_costs1actuals220532.946558
25022025-02-014010sales1actuals117761.32493
25022025-02-014011sales_staff1actuals106537.895
25022025-02-014012sales_non_staff1actuals11223.42993
25022025-02-014020marketing1actuals87014.16824999999
25022025-02-014021marketing_staff1actuals75207.8648
25022025-02-014022marketing_non_staff1actuals11806.30345
25022025-02-014030csm1actuals15757.453377999998
25022025-02-014031csm_staff1actuals8599.960705
25022025-02-014032csm_non_staff1actuals7157.492673
25022025-02-016000fixed_costs1actuals305090.61131500005
25022025-02-016010development1actuals187040.15557
25022025-02-016011development_staff1actuals165808.0735
25022025-02-016012development_non_staff1actuals21232.08207
25022025-02-016020product1actuals41293.363161999994
25022025-02-016021product_staff1actuals37769.51753
25022025-02-016022product_non_staff1actuals3523.845632
25022025-02-016030talent1actuals4397.710687
25022025-02-016031talent_staff1actuals4397.710687
25022025-02-016032talent_non_staff1actuals0.0
25022025-02-016040general_and_admin1actuals63686.278549999995
25022025-02-016041general_and_admin_staff1actuals52430.54846
25022025-02-016042general_and_admin_non_staff1actuals11255.73009
25022025-02-016050data1actuals8673.103346
25022025-02-016051data_staff1actuals8673.103346
25022025-02-016052data_non_staff1actuals0.0
25032025-03-011000revenue1actuals14745607.106439
25032025-03-011010subscriptions1actuals14744583.7
25032025-03-011020services1actuals489.5414422
25032025-03-011030others1actuals533.8649968
25032025-03-012000cogs1actuals628546.0067866
25032025-03-012010payment_fees1actuals628085.4427
25032025-03-012020other_costs1actuals460.5640866
25032025-03-014000commercial_costs1actuals218558.91660199998
25032025-03-014010sales1actuals111814.79572
25032025-03-014011sales_staff1actuals100450.0223
25032025-03-014012sales_non_staff1actuals11364.77342
25032025-03-014020marketing1actuals91356.20272
25032025-03-014021marketing_staff1actuals79683.8819
25032025-03-014022marketing_non_staff1actuals11672.32082
25032025-03-014030csm1actuals15387.918162
25032025-03-014031csm_staff1actuals8325.344401
25032025-03-014032csm_non_staff1actuals7062.573761
25032025-03-016000fixed_costs1actuals313990.265528
25032025-03-016010development1actuals188340.01626
25032025-03-016011development_staff1actuals169850.7982
25032025-03-016012development_non_staff1actuals18489.21806
25032025-03-016020product1actuals43369.762233999994
25032025-03-016021product_staff1actuals39743.28191
25032025-03-016022product_non_staff1actuals3626.480324
25032025-03-016030talent1actuals4889.989012
25032025-03-016031talent_staff1actuals4889.989012
25032025-03-016032talent_non_staff1actuals0.0
25032025-03-016040general_and_admin1actuals69136.35172
25032025-03-016041general_and_admin_staff1actuals57592.59694
25032025-03-016042general_and_admin_non_staff1actuals11543.75478
25032025-03-016050data1actuals8254.146302
25032025-03-016051data_staff1actuals8254.146302
25032025-03-016052data_non_staff1actuals0.0
25042025-04-011000revenue1actuals14192329.2479928
25042025-04-011010subscriptions1actuals14191396.43
25042025-04-011020services1actuals478.85349
25042025-04-011030others1actuals453.9645028
25042025-04-012000cogs1actuals638873.4597601
25042025-04-012010payment_fees1actuals638409.8424
25042025-04-012020other_costs1actuals463.6173601
25042025-04-014000commercial_costs1actuals228508.508827
25042025-04-014010sales1actuals116285.06275000001
25042025-04-014011sales_staff1actuals106242.767
25042025-04-014012sales_non_staff1actuals10042.29575
25042025-04-014020marketing1actuals95865.16166
25042025-04-014021marketing_staff1actuals82561.92209
25042025-04-014022marketing_non_staff1actuals13303.23957
25042025-04-014030csm1actuals16358.284417
25042025-04-014031csm_staff1actuals9049.552808
25042025-04-014032csm_non_staff1actuals7308.731609
25042025-04-016000fixed_costs1actuals294324.659441
25042025-04-016010development1actuals172101.56121
25042025-04-016011development_staff1actuals153131.2068
25042025-04-016012development_non_staff1actuals18970.35441
25042025-04-016020product1actuals39388.579135
25042025-04-016021product_staff1actuals36057.18967
25042025-04-016022product_non_staff1actuals3331.389465
25042025-04-016030talent1actuals5042.274747
25042025-04-016031talent_staff1actuals5042.274747
25042025-04-016032talent_non_staff1actuals0.0
25042025-04-016040general_and_admin1actuals68453.85407
25042025-04-016041general_and_admin_staff1actuals58310.41526
25042025-04-016042general_and_admin_non_staff1actuals10143.43881
25042025-04-016050data1actuals9338.390279
25042025-04-016051data_staff1actuals9338.390279
25042025-04-016052data_non_staff1actuals0.0
25052025-05-011000revenue1actuals15553942.5052787
25052025-05-011010subscriptions1actuals15552931.2
25052025-05-011020services1actuals507.9025575
25052025-05-011030others1actuals503.4027212
25052025-05-012000cogs1actuals590557.6412246
25052025-05-012010payment_fees1actuals590018.1491
25052025-05-012020other_costs1actuals539.4921246
25052025-05-014000commercial_costs1actuals229523.14443599997
25052025-05-014010sales1actuals120717.53712
25052025-05-014011sales_staff1actuals109812.3675
25052025-05-014012sales_non_staff1actuals10905.16962
25052025-05-014020marketing1actuals94264.96698
25052025-05-014021marketing_staff1actuals82584.12242
25052025-05-014022marketing_non_staff1actuals11680.84456
25052025-05-014030csm1actuals14540.640336
25052025-05-014031csm_staff1actuals7582.881256
25052025-05-014032csm_non_staff1actuals6957.75908
25052025-05-016000fixed_costs1actuals291588.91131800006
25052025-05-016010development1actuals173042.60912
25052025-05-016011development_staff1actuals151743.4868
25052025-05-016012development_non_staff1actuals21299.12232
25052025-05-016020product1actuals39967.744339
25052025-05-016021product_staff1actuals36118.64443
25052025-05-016022product_non_staff1actuals3849.099909
25052025-05-016030talent1actuals5143.885975
25052025-05-016031talent_staff1actuals5143.885975
25052025-05-016032talent_non_staff1actuals0.0
25052025-05-016040general_and_admin1actuals64740.64425
25052025-05-016041general_and_admin_staff1actuals53824.32215
25052025-05-016042general_and_admin_non_staff1actuals10916.3221
25052025-05-016050data1actuals8694.027634
25052025-05-016051data_staff1actuals8694.027634
25052025-05-016052data_non_staff1actuals0.0
25062025-06-011000revenue1actuals17529573.850016803
25062025-06-011010subscriptions1actuals17528573.26
25062025-06-011020services1actuals541.4465642
25062025-06-011030others1actuals459.1434526
25062025-06-012000cogs1actuals636549.7030515
25062025-06-012010payment_fees1actuals636066.9025
25062025-06-012020other_costs1actuals482.8005515
25062025-06-014000commercial_costs1actuals233282.193479
25062025-06-014010sales1actuals121839.191388
25062025-06-014011sales_staff1actuals112066.1495
25062025-06-014012sales_non_staff1actuals9773.041888
25062025-06-014020marketing1actuals95491.92817
25062025-06-014021marketing_staff1actuals82538.84928
25062025-06-014022marketing_non_staff1actuals12953.07889
25062025-06-014030csm1actuals15951.073921
25062025-06-014031csm_staff1actuals8644.954826
25062025-06-014032csm_non_staff1actuals7306.119095
25062025-06-016000fixed_costs1actuals306122.8813479999
25062025-06-016010development1actuals188482.40798999998
25062025-06-016011development_staff1actuals168117.2779
25062025-06-016012development_non_staff1actuals20365.13009
25062025-06-016020product1actuals42122.551665
25062025-06-016021product_staff1actuals38619.99365
25062025-06-016022product_non_staff1actuals3502.558015
25062025-06-016030talent1actuals4336.524422
25062025-06-016031talent_staff1actuals4336.524422
25062025-06-016032talent_non_staff1actuals0.0
25062025-06-016040general_and_admin1actuals62222.334950000004
25062025-06-016041general_and_admin_staff1actuals51281.85846
25062025-06-016042general_and_admin_non_staff1actuals10940.47649
25062025-06-016050data1actuals8959.062321
25062025-06-016051data_staff1actuals8959.062321
25062025-06-016052data_non_staff1actuals0.0
25072025-07-011000revenue1actuals15420389.257646402
25072025-07-011010subscriptions1actuals15419381.14
25072025-07-011020services1actuals514.5335732
25072025-07-011030others1actuals493.5840732
25072025-07-012000cogs1actuals621774.6303456001
25072025-07-012010payment_fees1actuals621321.1985
25072025-07-012020other_costs1actuals453.4318456
25072025-07-014000commercial_costs1actuals214676.649906
25072025-07-014010sales1actuals112375.89204400001
25072025-07-014011sales_staff1actuals102780.2286
25072025-07-014012sales_non_staff1actuals9595.663444
25072025-07-014020marketing1actuals87729.75583000001
25072025-07-014021marketing_staff1actuals74282.8098
25072025-07-014022marketing_non_staff1actuals13446.94603
25072025-07-014030csm1actuals14571.002032
25072025-07-014031csm_staff1actuals7622.412752
25072025-07-014032csm_non_staff1actuals6948.58928
25072025-07-016000fixed_costs1actuals294915.578059
25072025-07-016010development1actuals178709.15909
25072025-07-016011development_staff1actuals159620.4449
25072025-07-016012development_non_staff1actuals19088.71419
25072025-07-016020product1actuals40254.215112000005
25072025-07-016021product_staff1actuals36375.39319
25072025-07-016022product_non_staff1actuals3878.821922
25072025-07-016030talent1actuals4695.568267
25072025-07-016031talent_staff1actuals4695.568267
25072025-07-016032talent_non_staff1actuals0.0
25072025-07-016040general_and_admin1actuals62375.92839
25072025-07-016041general_and_admin_staff1actuals50726.12832
25072025-07-016042general_and_admin_non_staff1actuals11649.80007
25072025-07-016050data1actuals8880.7072
25072025-07-016051data_staff1actuals8880.7072
25072025-07-016052data_non_staff1actuals0.0
25082025-08-011000revenue1actuals15191360.313191501
25082025-08-011010subscriptions1actuals15190394.66
25082025-08-011020services1actuals497.8491002
25082025-08-011030others1actuals467.8040913
25082025-08-012000cogs1actuals602485.9973002
25082025-08-012010payment_fees1actuals601942.1413
25082025-08-012020other_costs1actuals543.8560002
25082025-08-014000commercial_costs1actuals218833.126129
25082025-08-014010sales1actuals113412.679498
25082025-08-014011sales_staff1actuals103720.8241
25082025-08-014012sales_non_staff1actuals9691.855398
25082025-08-014020marketing1actuals89843.75358
25082025-08-014021marketing_staff1actuals77570.78668
25082025-08-014022marketing_non_staff1actuals12272.9669
25082025-08-014030csm1actuals15576.693051
25082025-08-014031csm_staff1actuals8050.171803
25082025-08-014032csm_non_staff1actuals7526.521248
25082025-08-016000fixed_costs1actuals292981.721589
25082025-08-016010development1actuals167789.84194
25082025-08-016011development_staff1actuals148099.6148
25082025-08-016012development_non_staff1actuals19690.22714
25082025-08-016020product1actuals41081.966824
25082025-08-016021product_staff1actuals37719.67431
25082025-08-016022product_non_staff1actuals3362.292514
25082025-08-016030talent1actuals5049.309059
25082025-08-016031talent_staff1actuals5049.309059
25082025-08-016032talent_non_staff1actuals0.0
25082025-08-016040general_and_admin1actuals70267.28560999999
25082025-08-016041general_and_admin_staff1actuals58266.24251
25082025-08-016042general_and_admin_non_staff1actuals12001.0431
25082025-08-016050data1actuals8793.318156
25082025-08-016051data_staff1actuals8793.318156
25082025-08-016052data_non_staff1actuals0.0
25092025-09-011000revenue1actuals16042200.638332201
25092025-09-011010subscriptions1actuals16041208.21
25092025-09-011020services1actuals526.7729959
25092025-09-011030others1actuals465.6553363
25092025-09-012000cogs1actuals633586.1356978001
25092025-09-012010payment_fees1actuals633088.0866
25092025-09-012020other_costs1actuals498.0490978
25092025-09-014000commercial_costs1actuals238163.13797399998
25092025-09-014010sales1actuals127997.10512
25092025-09-014011sales_staff1actuals117482.8284
25092025-09-014012sales_non_staff1actuals10514.27672
25092025-09-014020marketing1actuals94006.50532
25092025-09-014021marketing_staff1actuals80255.45511
25092025-09-014022marketing_non_staff1actuals13751.05021
25092025-09-014030csm1actuals16159.527534
25092025-09-014031csm_staff1actuals9120.377368
25092025-09-014032csm_non_staff1actuals7039.150166
25092025-09-016000fixed_costs1actuals294911.55939000007
25092025-09-016010development1actuals171537.32726000002
25092025-09-016011development_staff1actuals150076.3145
25092025-09-016012development_non_staff1actuals21461.01276
25092025-09-016020product1actuals38994.595904
25092025-09-016021product_staff1actuals35686.33556
25092025-09-016022product_non_staff1actuals3308.260344
25092025-09-016030talent1actuals4628.83136
25092025-09-016031talent_staff1actuals4628.83136
25092025-09-016032talent_non_staff1actuals0.0
25092025-09-016040general_and_admin1actuals71230.35162
25092025-09-016041general_and_admin_staff1actuals59715.68216
25092025-09-016042general_and_admin_non_staff1actuals11514.66946
25092025-09-016050data1actuals8520.453246
25092025-09-016051data_staff1actuals8520.453246
25092025-09-016052data_non_staff1actuals0.0
25102025-10-011000revenue1actuals18051705.3447867
25102025-10-011010subscriptions1actuals18050662.34
25102025-10-011020services1actuals535.7084343
25102025-10-011030others1actuals507.2963524
25102025-10-012000cogs1actuals649088.8230395999
25102025-10-012010payment_fees1actuals648566.1018
25102025-10-012020other_costs1actuals522.7212396
25102025-10-014000commercial_costs1actuals218871.975034
25102025-10-014010sales1actuals115530.43414
25102025-10-014011sales_staff1actuals104617.0422
25102025-10-014012sales_non_staff1actuals10913.39194
25102025-10-014020marketing1actuals86785.71138000001
25102025-10-014021marketing_staff1actuals72825.85356
25102025-10-014022marketing_non_staff1actuals13959.85782
25102025-10-014030csm1actuals16555.829514
25102025-10-014031csm_staff1actuals8733.546493
25102025-10-014032csm_non_staff1actuals7822.283021
25102025-10-016000fixed_costs1actuals300645.425477
25102025-10-016010development1actuals181925.88255
25102025-10-016011development_staff1actuals163425.3942
25102025-10-016012development_non_staff1actuals18500.48835
25102025-10-016020product1actuals44075.355362
25102025-10-016021product_staff1actuals40285.84121
25102025-10-016022product_non_staff1actuals3789.514152
25102025-10-016030talent1actuals4706.102688
25102025-10-016031talent_staff1actuals4706.102688
25102025-10-016032talent_non_staff1actuals0.0
25102025-10-016040general_and_admin1actuals61507.960326
25102025-10-016041general_and_admin_staff1actuals51557.90692
25102025-10-016042general_and_admin_non_staff1actuals9950.053406
25102025-10-016050data1actuals8430.124551
25102025-10-016051data_staff1actuals8430.124551
25102025-10-016052data_non_staff1actuals0.0
25112025-11-011000revenue1actuals18232738.037168205
25112025-11-011010subscriptions1actuals18231708.92
25112025-11-011020services1actuals542.7439934
25112025-11-011030others1actuals486.3731748
25112025-11-012000cogs1actuals691211.4652653
25112025-11-012010payment_fees1actuals690662.2204
25112025-11-012020other_costs1actuals549.2448653
25112025-11-014000commercial_costs1actuals216353.471749
25112025-11-014010sales1actuals110858.21983
25112025-11-014011sales_staff1actuals99741.33618
25112025-11-014012sales_non_staff1actuals11116.88365
25112025-11-014020marketing1actuals89134.002
25112025-11-014021marketing_staff1actuals76254.41312
25112025-11-014022marketing_non_staff1actuals12879.58888
25112025-11-014030csm1actuals16361.249919000002
25112025-11-014031csm_staff1actuals8750.517196
25112025-11-014032csm_non_staff1actuals7610.732723
25112025-11-016000fixed_costs1actuals296271.568977
25112025-11-016010development1actuals172991.34691000002
25112025-11-016011development_staff1actuals151657.5682
25112025-11-016012development_non_staff1actuals21333.77871
25112025-11-016020product1actuals39016.497703
25112025-11-016021product_staff1actuals35271.02449
25112025-11-016022product_non_staff1actuals3745.473213
25112025-11-016030talent1actuals4700.107778
25112025-11-016031talent_staff1actuals4700.107778
25112025-11-016032talent_non_staff1actuals0.0
25112025-11-016040general_and_admin1actuals70800.5971
25112025-11-016041general_and_admin_staff1actuals60289.84289
25112025-11-016042general_and_admin_non_staff1actuals10510.75421
25112025-11-016050data1actuals8763.019486
25112025-11-016051data_staff1actuals8763.019486
25112025-11-016052data_non_staff1actuals0.0
25122025-12-011000revenue1actuals18489192.180438302
25122025-12-011010subscriptions1actuals18488222.48
25122025-12-011020services1actuals462.3545283
25122025-12-011030others1actuals507.34591
25122025-12-012000cogs1actuals763847.7141595
25122025-12-012010payment_fees1actuals763318.6648
25122025-12-012020other_costs1actuals529.0493595
25122025-12-014000commercial_costs1actuals214107.76209899999
25122025-12-014010sales1actuals109067.11099
25122025-12-014011sales_staff1actuals98184.22052
25122025-12-014012sales_non_staff1actuals10882.89047
25122025-12-014020marketing1actuals88911.65383000001
25122025-12-014021marketing_staff1actuals76101.8684
25122025-12-014022marketing_non_staff1actuals12809.78543
25122025-12-014030csm1actuals16128.997279
25122025-12-014031csm_staff1actuals9113.279677
25122025-12-014032csm_non_staff1actuals7015.717602
25122025-12-016000fixed_costs1actuals307945.444499
25122025-12-016010development1actuals193111.32904
25122025-12-016011development_staff1actuals171691.5125
25122025-12-016012development_non_staff1actuals21419.81654
25122025-12-016020product1actuals37908.044625999995
25122025-12-016021product_staff1actuals34526.74552
25122025-12-016022product_non_staff1actuals3381.299106
25122025-12-016030talent1actuals4834.701633
25122025-12-016031talent_staff1actuals4834.701633
25122025-12-016032talent_non_staff1actuals0.0
25122025-12-016040general_and_admin1actuals63127.001989000004
25122025-12-016041general_and_admin_staff1actuals53263.76793
25122025-12-016042general_and_admin_non_staff1actuals9863.234059
25122025-12-016050data1actuals8964.367211
25122025-12-016051data_staff1actuals8964.367211
25122025-12-016052data_non_staff1actuals0.0
26012026-01-011000revenue1actuals17182730.9983498
26012026-01-011010subscriptions1actuals17181768.37
26012026-01-011020services1actuals506.5125861
26012026-01-011030others1actuals456.1157637
26012026-01-012000cogs1actuals751199.3535431001
26012026-01-012010payment_fees1actuals750728.5936
26012026-01-012020other_costs1actuals470.7599431
26012026-01-014000commercial_costs1actuals235859.64993199997
26012026-01-014010sales1actuals114134.10235999999
26012026-01-014011sales_staff1actuals103301.5563
26012026-01-014012sales_non_staff1actuals10832.54606
26012026-01-014020marketing1actuals103800.13726999999
26012026-01-014021marketing_staff1actuals89127.48589
26012026-01-014022marketing_non_staff1actuals14672.65138
26012026-01-014030csm1actuals17925.410302
26012026-01-014031csm_staff1actuals9646.235534
26012026-01-014032csm_non_staff1actuals8279.174768
26012026-01-016000fixed_costs1actuals316714.72075300006
26012026-01-016010development1actuals186463.47265
26012026-01-016011development_staff1actuals166745.9478
26012026-01-016012development_non_staff1actuals19717.52485
26012026-01-016020product1actuals44227.231191
26012026-01-016021product_staff1actuals40497.35478
26012026-01-016022product_non_staff1actuals3729.876411
26012026-01-016030talent1actuals4518.582014
26012026-01-016031talent_staff1actuals4518.582014
26012026-01-016032talent_non_staff1actuals0.0
26012026-01-016040general_and_admin1actuals72988.12969
26012026-01-016041general_and_admin_staff1actuals61304.09415
26012026-01-016042general_and_admin_non_staff1actuals11684.03554
26012026-01-016050data1actuals8517.305208
26012026-01-016051data_staff1actuals8517.305208
26012026-01-016052data_non_staff1actuals0.0
26022026-02-011000revenue1actuals16876462.995781496
26022026-02-011010subscriptions1actuals16875481.72
26022026-02-011020services1actuals498.829125
26022026-02-011030others1actuals482.4466565
26022026-02-012000cogs1actuals801975.7617312
26022026-02-012010payment_fees1actuals801499.4065
26022026-02-012020other_costs1actuals476.3552312
26022026-02-014000commercial_costs1actuals242760.22644499998
26022026-02-014010sales1actuals129232.44248
26022026-02-014011sales_staff1actuals118624.961
26022026-02-014012sales_non_staff1actuals10607.48148
26022026-02-014020marketing1actuals96914.77692
26022026-02-014021marketing_staff1actuals83178.46166
26022026-02-014022marketing_non_staff1actuals13736.31526
26022026-02-014030csm1actuals16613.007045
26022026-02-014031csm_staff1actuals9299.783213
26022026-02-014032csm_non_staff1actuals7313.223832
26022026-02-016000fixed_costs1actuals300711.777089
26022026-02-016010development1actuals177998.43091
26022026-02-016011development_staff1actuals159178.8508
26022026-02-016012development_non_staff1actuals18819.58011
26022026-02-016020product1actuals39481.762211
26022026-02-016021product_staff1actuals35399.15067
26022026-02-016022product_non_staff1actuals4082.611541
26022026-02-016030talent1actuals4796.52474
26022026-02-016031talent_staff1actuals4796.52474
26022026-02-016032talent_non_staff1actuals0.0
26022026-02-016040general_and_admin1actuals69773.96598
26022026-02-016041general_and_admin_staff1actuals58831.132
26022026-02-016042general_and_admin_non_staff1actuals10942.83398
26022026-02-016050data1actuals8661.093248
26022026-02-016051data_staff1actuals8661.093248
26022026-02-016052data_non_staff1actuals0.0
26032026-03-011000revenue1actuals16935732.0026359
26032026-03-011010subscriptions1actuals16934715.82
26032026-03-011020services1actuals479.1675313
26032026-03-011030others1actuals537.0151046
26032026-03-012000cogs1actuals809791.5421888
26032026-03-012010payment_fees1actuals809248.0418
26032026-03-012020other_costs1actuals543.5003888
26032026-03-014000commercial_costs1actuals247619.73630299995
26032026-03-014010sales1actuals126227.96721999999
26032026-03-014011sales_staff1actuals115960.7422
26032026-03-014012sales_non_staff1actuals10267.22502
26032026-03-014020marketing1actuals105347.89765
26032026-03-014021marketing_staff1actuals91256.35594
26032026-03-014022marketing_non_staff1actuals14091.54171
26032026-03-014030csm1actuals16043.871433
26032026-03-014031csm_staff1actuals8866.72993
26032026-03-014032csm_non_staff1actuals7177.141503
26032026-03-016000fixed_costs1actuals312367.37382100004
26032026-03-016010development1actuals193077.85749000002
26032026-03-016011development_staff1actuals171852.8176
26032026-03-016012development_non_staff1actuals21225.03989
26032026-03-016020product1actuals39571.064631
26032026-03-016021product_staff1actuals35826.40513
26032026-03-016022product_non_staff1actuals3744.659501
26032026-03-016030talent1actuals4921.54026
26032026-03-016031talent_staff1actuals4921.54026
26032026-03-016032talent_non_staff1actuals0.0
26032026-03-016040general_and_admin1actuals64458.09605
26032026-03-016041general_and_admin_staff1actuals53442.48523
26032026-03-016042general_and_admin_non_staff1actuals11015.61082
26032026-03-016050data1actuals10338.81539
26032026-03-016051data_staff1actuals10338.81539
26032026-03-016052data_non_staff1actuals0.0
26042026-04-011000revenue1actuals20402960.682421304
26042026-04-011010subscriptions1actuals20402016.01
26042026-04-011020services1actuals464.6180109
26042026-04-011030others1actuals480.0544104
26042026-04-012000cogs1actuals744468.755844
26042026-04-012010payment_fees1actuals743921.3075
26042026-04-012020other_costs1actuals547.448344
26042026-04-014000commercial_costs1actuals232611.27022500001
26042026-04-014010sales1actuals114164.06120000001
26042026-04-014011sales_staff1actuals102514.7964
26042026-04-014012sales_non_staff1actuals11649.2648
26042026-04-014020marketing1actuals100997.73931
26042026-04-014021marketing_staff1actuals87648.22328
26042026-04-014022marketing_non_staff1actuals13349.51603
26042026-04-014030csm1actuals17449.469715
26042026-04-014031csm_staff1actuals9621.856963
26042026-04-014032csm_non_staff1actuals7827.612752
26042026-04-016000fixed_costs1actuals321050.708124
26042026-04-016010development1actuals190384.02446000002
26042026-04-016011development_staff1actuals169148.3316
26042026-04-016012development_non_staff1actuals21235.69286
26042026-04-016020product1actuals44978.027883
26042026-04-016021product_staff1actuals41590.01971
26042026-04-016022product_non_staff1actuals3388.008173
26042026-04-016030talent1actuals5173.236817
26042026-04-016031talent_staff1actuals5173.236817
26042026-04-016032talent_non_staff1actuals0.0
26042026-04-016040general_and_admin1actuals71868.01249
26042026-04-016041general_and_admin_staff1actuals59363.47694
26042026-04-016042general_and_admin_non_staff1actuals12504.53555
26042026-04-016050data1actuals8647.406474
26042026-04-016051data_staff1actuals8647.406474
26042026-04-016052data_non_staff1actuals0.0
26052026-05-011000revenue1actuals20644305.4332117
26052026-05-011010subscriptions1actuals20643261.67
26052026-05-011020services1actuals518.0882465
26052026-05-011030others1actuals525.6749652
26052026-05-012000cogs1actuals745148.7234545
26052026-05-012010payment_fees1actuals744630.6401
26052026-05-012020other_costs1actuals518.0833545
26052026-05-014000commercial_costs1actuals241943.45139
26052026-05-014010sales1actuals125396.84385
26052026-05-014011sales_staff1actuals114722.4874
26052026-05-014012sales_non_staff1actuals10674.35645
26052026-05-014020marketing1actuals100227.14665000001
26052026-05-014021marketing_staff1actuals87974.65751
26052026-05-014022marketing_non_staff1actuals12252.48914
26052026-05-014030csm1actuals16319.46089
26052026-05-014031csm_staff1actuals8566.029597
26052026-05-014032csm_non_staff1actuals7753.431293
26052026-05-016000fixed_costs1actuals309532.74207499996
26052026-05-016010development1actuals180494.33041999998
26052026-05-016011development_staff1actuals160347.3473
26052026-05-016012development_non_staff1actuals20146.98312
26052026-05-016020product1actuals45983.415350999996
26052026-05-016021product_staff1actuals42037.86472
26052026-05-016022product_non_staff1actuals3945.550631
26052026-05-016030talent1actuals4939.335858
26052026-05-016031talent_staff1actuals4939.335858
26052026-05-016032talent_non_staff1actuals0.0
26052026-05-016040general_and_admin1actuals69014.56496
26052026-05-016041general_and_admin_staff1actuals56873.79987
26052026-05-016042general_and_admin_non_staff1actuals12140.76509
26052026-05-016050data1actuals9101.095486
26052026-05-016051data_staff1actuals9101.095486
26052026-05-016052data_non_staff1actuals0.0
26062026-06-011000revenue1actuals20518260.772743702
26062026-06-011010subscriptions1actuals20517209.03
26062026-06-011020services1actuals542.8704829
26062026-06-011030others1actuals508.8722608
26062026-06-012000cogs1actuals752252.4425321
26062026-06-012010payment_fees1actuals751750.906
26062026-06-012020other_costs1actuals501.5365321
26062026-06-014000commercial_costs1actuals249795.38622400002
26062026-06-014010sales1actuals136534.65052
26062026-06-014011sales_staff1actuals124736.2362
26062026-06-014012sales_non_staff1actuals11798.41432
26062026-06-014020marketing1actuals96741.88381
26062026-06-014021marketing_staff1actuals83958.03442
26062026-06-014022marketing_non_staff1actuals12783.84939
26062026-06-014030csm1actuals16518.851894
26062026-06-014031csm_staff1actuals8706.118332
26062026-06-014032csm_non_staff1actuals7812.733562
26062026-06-016000fixed_costs1actuals305455.661775
26062026-06-016010development1actuals176463.13438
26062026-06-016011development_staff1actuals154717.1996
26062026-06-016012development_non_staff1actuals21745.93478
26062026-06-016020product1actuals46355.638955
26062026-06-016021product_staff1actuals42511.35418
26062026-06-016022product_non_staff1actuals3844.284775
26062026-06-016030talent1actuals4848.652836
26062026-06-016031talent_staff1actuals4848.652836
26062026-06-016032talent_non_staff1actuals0.0
26062026-06-016040general_and_admin1actuals68044.65157
26062026-06-016041general_and_admin_staff1actuals57612.49848
26062026-06-016042general_and_admin_non_staff1actuals10432.15309
26062026-06-016050data1actuals9743.584034
26062026-06-016051data_staff1actuals9743.584034
26062026-06-016052data_non_staff1actuals0.0
26072026-07-011000revenue1actuals18034124.7465664
26072026-07-011010subscriptions1actuals18033131.26
26072026-07-011020services1actuals488.9575134
26072026-07-011030others1actuals504.529053
26072026-07-012000cogs1actuals737978.5034972001
26072026-07-012010payment_fees1actuals737523.8392
26072026-07-012020other_costs1actuals454.6642972
26072026-07-014000commercial_costs1actuals254938.65958099999
26072026-07-014010sales1actuals134037.48195
26072026-07-014011sales_staff1actuals123411.6182
26072026-07-014012sales_non_staff1actuals10625.86375
26072026-07-014020marketing1actuals103817.19537
26072026-07-014021marketing_staff1actuals90205.51857
26072026-07-014022marketing_non_staff1actuals13611.6768
26072026-07-014030csm1actuals17083.982260999997
26072026-07-014031csm_staff1actuals9660.247644
26072026-07-014032csm_non_staff1actuals7423.734617
26072026-07-016000fixed_costs1actuals305743.80930300005
26072026-07-016010development1actuals171950.34504000001
26072026-07-016011development_staff1actuals152094.2405
26072026-07-016012development_non_staff1actuals19856.10454
26072026-07-016020product1actuals44523.982234
26072026-07-016021product_staff1actuals40722.57815
26072026-07-016022product_non_staff1actuals3801.404084
26072026-07-016030talent1actuals4632.801579
26072026-07-016031talent_staff1actuals4632.801579
26072026-07-016032talent_non_staff1actuals0.0
26072026-07-016040general_and_admin1actuals74295.30241
26072026-07-016041general_and_admin_staff1actuals63140.39984
26072026-07-016042general_and_admin_non_staff1actuals11154.90257
26072026-07-016050data1actuals10341.37804
26072026-07-016051data_staff1actuals10341.37804
26072026-07-016052data_non_staff1actuals0.0
26082026-08-011000revenue1actuals18096794.2487708
26082026-08-011010subscriptions1actuals18095821.68
26082026-08-011020services1actuals519.8607901
26082026-08-011030others1actuals452.7079807
26082026-08-012000cogs1actuals764063.5962615
26082026-08-012010payment_fees1actuals763568.0361
26082026-08-012020other_costs1actuals495.5601615
26082026-08-014000commercial_costs1actuals222595.728575
26082026-08-014010sales1actuals113045.71661
26082026-08-014011sales_staff1actuals102103.7026
26082026-08-014012sales_non_staff1actuals10942.01401
26082026-08-014020marketing1actuals93231.25243
26082026-08-014021marketing_staff1actuals78953.04105
26082026-08-014022marketing_non_staff1actuals14278.21138
26082026-08-014030csm1actuals16318.759535000001
26082026-08-014031csm_staff1actuals7961.294164
26082026-08-014032csm_non_staff1actuals8357.465371
26082026-08-016000fixed_costs1actuals312764.18944800005
26082026-08-016010development1actuals189618.69468000002
26082026-08-016011development_staff1actuals168670.1949
26082026-08-016012development_non_staff1actuals20948.49978
26082026-08-016020product1actuals41020.804587
26082026-08-016021product_staff1actuals37036.15248
26082026-08-016022product_non_staff1actuals3984.652107
26082026-08-016030talent1actuals5298.733515
26082026-08-016031talent_staff1actuals5298.733515
26082026-08-016032talent_non_staff1actuals0.0
26082026-08-016040general_and_admin1actuals67686.59027
26082026-08-016041general_and_admin_staff1actuals56934.9466
26082026-08-016042general_and_admin_non_staff1actuals10751.64367
26082026-08-016050data1actuals9139.366396
26082026-08-016051data_staff1actuals9139.366396
26082026-08-016052data_non_staff1actuals0.0
26092026-09-011000revenue1actuals21351900.798751798
26092026-09-011010subscriptions1actuals21350856.63
26092026-09-011020services1actuals517.0402402
26092026-09-011030others1actuals527.1285116
26092026-09-012000cogs1actuals857698.0108701
26092026-09-012010payment_fees1actuals857226.7079
26092026-09-012020other_costs1actuals471.3029701
26092026-09-014000commercial_costs1actuals241075.430403
26092026-09-014010sales1actuals134157.01136
26092026-09-014011sales_staff1actuals123774.1369
26092026-09-014012sales_non_staff1actuals10382.87446
26092026-09-014020marketing1actuals91056.06539
26092026-09-014021marketing_staff1actuals77072.70737
26092026-09-014022marketing_non_staff1actuals13983.35802
26092026-09-014030csm1actuals15862.353653
26092026-09-014031csm_staff1actuals8604.364191
26092026-09-014032csm_non_staff1actuals7257.989462
26092026-09-016000fixed_costs1actuals338545.501615
26092026-09-016010development1actuals204108.21135
26092026-09-016011development_staff1actuals181429.8669
26092026-09-016012development_non_staff1actuals22678.34445
26092026-09-016020product1actuals44684.347322
26092026-09-016021product_staff1actuals40778.90403
26092026-09-016022product_non_staff1actuals3905.443292
26092026-09-016030talent1actuals4821.578283
26092026-09-016031talent_staff1actuals4821.578283
26092026-09-016032talent_non_staff1actuals0.0
26092026-09-016040general_and_admin1actuals74606.19946
26092026-09-016041general_and_admin_staff1actuals63909.21324
26092026-09-016042general_and_admin_non_staff1actuals10696.98622
26092026-09-016050data1actuals10325.1652
26092026-09-016051data_staff1actuals10325.1652
26092026-09-016052data_non_staff1actuals0.0
26102026-10-011000revenue1actuals19856611.7989459
26102026-10-011010subscriptions1actuals19855618.62
26102026-10-011020services1actuals527.8196645
26102026-10-011030others1actuals465.3592814
26102026-10-012000cogs1actuals809908.8071587001
26102026-10-012010payment_fees1actuals809388.0145
26102026-10-012020other_costs1actuals520.7926587
26102026-10-014000commercial_costs1actuals222407.750437
26102026-10-014010sales1actuals113475.78428
26102026-10-014011sales_staff1actuals103289.6567
26102026-10-014012sales_non_staff1actuals10186.12758
26102026-10-014020marketing1actuals93032.67812000001
26102026-10-014021marketing_staff1actuals78975.96941
26102026-10-014022marketing_non_staff1actuals14056.70871
26102026-10-014030csm1actuals15899.288037
26102026-10-014031csm_staff1actuals8205.862148
26102026-10-014032csm_non_staff1actuals7693.425889
26102026-10-016000fixed_costs1actuals336702.727972
26102026-10-016010development1actuals203328.52126
26102026-10-016011development_staff1actuals182941.4977
26102026-10-016012development_non_staff1actuals20387.02356
26102026-10-016020product1actuals45933.052992000004
26102026-10-016021product_staff1actuals42303.20427
26102026-10-016022product_non_staff1actuals3629.848722
26102026-10-016030talent1actuals4685.29899
26102026-10-016031talent_staff1actuals4685.29899
26102026-10-016032talent_non_staff1actuals0.0
26102026-10-016040general_and_admin1actuals73805.61221
26102026-10-016041general_and_admin_staff1actuals62091.15284
26102026-10-016042general_and_admin_non_staff1actuals11714.45937
26102026-10-016050data1actuals8950.24252
26102026-10-016051data_staff1actuals8950.24252
26102026-10-016052data_non_staff1actuals0.0
26112026-11-011000revenue1actuals20164280.585101098
26112026-11-011010subscriptions1actuals20163349.5
26112026-11-011020services1actuals454.1107099
26112026-11-011030others1actuals476.9743912
26112026-11-012000cogs1actuals855177.5913437
26112026-11-012010payment_fees1actuals854666.0366
26112026-11-012020other_costs1actuals511.5547437
26112026-11-014000commercial_costs1actuals239444.25673899997
26112026-11-014010sales1actuals129232.93010999999
26112026-11-014011sales_staff1actuals118772.555
26112026-11-014012sales_non_staff1actuals10460.37511
26112026-11-014020marketing1actuals94253.63944
26112026-11-014021marketing_staff1actuals80418.10425
26112026-11-014022marketing_non_staff1actuals13835.53519
26112026-11-014030csm1actuals15957.687189
26112026-11-014031csm_staff1actuals7957.671614
26112026-11-014032csm_non_staff1actuals8000.015575
26112026-11-016000fixed_costs1actuals318000.71258899994
26112026-11-016010development1actuals193058.34508
26112026-11-016011development_staff1actuals171162.5927
26112026-11-016012development_non_staff1actuals21895.75238
26112026-11-016020product1actuals40697.75434
26112026-11-016021product_staff1actuals36802.75785
26112026-11-016022product_non_staff1actuals3894.99649
26112026-11-016030talent1actuals5038.984153
26112026-11-016031talent_staff1actuals5038.984153
26112026-11-016032talent_non_staff1actuals0.0
26112026-11-016040general_and_admin1actuals69434.35979
26112026-11-016041general_and_admin_staff1actuals59012.81911
26112026-11-016042general_and_admin_non_staff1actuals10421.54068
26112026-11-016050data1actuals9771.269226
26112026-11-016051data_staff1actuals9771.269226
26112026-11-016052data_non_staff1actuals0.0
26122026-12-011000revenue1actuals22451471.6261512
26122026-12-011010subscriptions1actuals22450498.96
26122026-12-011020services1actuals500.418839
26122026-12-011030others1actuals472.2473122
26122026-12-012000cogs1actuals833215.1119999
26122026-12-012010payment_fees1actuals832730.8374
26122026-12-012020other_costs1actuals484.2745999
26122026-12-014000commercial_costs1actuals229767.379869
26122026-12-014010sales1actuals115225.0352
26122026-12-014011sales_staff1actuals103287.8903
26122026-12-014012sales_non_staff1actuals11937.1449
26122026-12-014020marketing1actuals97600.34418
26122026-12-014021marketing_staff1actuals83268.86047
26122026-12-014022marketing_non_staff1actuals14331.48371
26122026-12-014030csm1actuals16942.000489
26122026-12-014031csm_staff1actuals9495.534064
26122026-12-014032csm_non_staff1actuals7446.466425
26122026-12-016000fixed_costs1actuals315061.98862
26122026-12-016010development1actuals191940.86433
26122026-12-016011development_staff1actuals169769.1667
26122026-12-016012development_non_staff1actuals22171.69763
26122026-12-016020product1actuals42969.455676000005
26122026-12-016021product_staff1actuals38877.31758
26122026-12-016022product_non_staff1actuals4092.138096
26122026-12-016030talent1actuals4649.86326
26122026-12-016031talent_staff1actuals4649.86326
26122026-12-016032talent_non_staff1actuals0.0
26122026-12-016040general_and_admin1actuals66415.75124
26122026-12-016041general_and_admin_staff1actuals55724.55677
26122026-12-016042general_and_admin_non_staff1actuals10691.19447
26122026-12-016050data1actuals9086.054114
26122026-12-016051data_staff1actuals9086.054114
26122026-12-016052data_non_staff1actuals0.0
27012027-01-011000revenue1actuals19203886.493446097
27012027-01-011010subscriptions1actuals19202841.7
27012027-01-011020services1actuals549.953932
27012027-01-011030others1actuals494.8395141
27012027-01-012000cogs1actuals758720.9318537
27012027-01-012010payment_fees1actuals758243.1362
27012027-01-012020other_costs1actuals477.7956537
27012027-01-014000commercial_costs1actuals246014.607041
27012027-01-014010sales1actuals129661.28916
27012027-01-014011sales_staff1actuals119149.6055
27012027-01-014012sales_non_staff1actuals10511.68366
27012027-01-014020marketing1actuals100288.17966000001
27012027-01-014021marketing_staff1actuals86196.14831
27012027-01-014022marketing_non_staff1actuals14092.03135
27012027-01-014030csm1actuals16065.138221000001
27012027-01-014031csm_staff1actuals8757.686286
27012027-01-014032csm_non_staff1actuals7307.451935
27012027-01-016000fixed_costs1actuals339877.707872
27012027-01-016010development1actuals208459.38164
27012027-01-016011development_staff1actuals188042.8591
27012027-01-016012development_non_staff1actuals20416.52254
27012027-01-016020product1actuals41424.152532
27012027-01-016021product_staff1actuals37377.5645
27012027-01-016022product_non_staff1actuals4046.588032
27012027-01-016030talent1actuals4843.165909
27012027-01-016031talent_staff1actuals4843.165909
27012027-01-016032talent_non_staff1actuals0.0
27012027-01-016040general_and_admin1actuals75254.38152
27012027-01-016041general_and_admin_staff1actuals64310.5425
27012027-01-016042general_and_admin_non_staff1actuals10943.83902
27012027-01-016050data1actuals9896.626271
27012027-01-016051data_staff1actuals9896.626271
27012027-01-016052data_non_staff1actuals0.0
27022027-02-011000revenue1actuals20802189.768381998
27022027-02-011010subscriptions1actuals20801256.56
27022027-02-011020services1actuals477.5691402
27022027-02-011030others1actuals455.6392418
27022027-02-012000cogs1actuals860995.0670693
27022027-02-012010payment_fees1actuals860465.016
27022027-02-012020other_costs1actuals530.0510693
27022027-02-014000commercial_costs1actuals254827.22614599997
27022027-02-014010sales1actuals131431.15182
27022027-02-014011sales_staff1actuals119963.0332
27022027-02-014012sales_non_staff1actuals11468.11862
27022027-02-014020marketing1actuals106474.89586
27022027-02-014021marketing_staff1actuals93549.63267
27022027-02-014022marketing_non_staff1actuals12925.26319
27022027-02-014030csm1actuals16921.178466
27022027-02-014031csm_staff1actuals9249.46112
27022027-02-014032csm_non_staff1actuals7671.717346
27022027-02-016000fixed_costs1actuals318965.385435
27022027-02-016010development1actuals191174.63359
27022027-02-016011development_staff1actuals171493.489
27022027-02-016012development_non_staff1actuals19681.14459
27022027-02-016020product1actuals42915.934394
27022027-02-016021product_staff1actuals39375.28457
27022027-02-016022product_non_staff1actuals3540.649824
27022027-02-016030talent1actuals5089.213701
27022027-02-016031talent_staff1actuals5089.213701
27022027-02-016032talent_non_staff1actuals0.0
27022027-02-016040general_and_admin1actuals69030.53865
27022027-02-016041general_and_admin_staff1actuals55799.05763
27022027-02-016042general_and_admin_non_staff1actuals13231.48102
27022027-02-016050data1actuals10755.0651
27022027-02-016051data_staff1actuals10755.0651
27022027-02-016052data_non_staff1actuals0.0
27032027-03-011000revenue1actuals21803951.3970349
27032027-03-011010subscriptions1actuals21802967.13
27032027-03-011020services1actuals478.9393023
27032027-03-011030others1actuals505.3277326
27032027-03-012000cogs1actuals930217.438836
27032027-03-012010payment_fees1actuals929742.7118
27032027-03-012020other_costs1actuals474.727036
27032027-03-014000commercial_costs1actuals250418.527907
27032027-03-014010sales1actuals134472.71476
27032027-03-014011sales_staff1actuals122445.2308
27032027-03-014012sales_non_staff1actuals12027.48396
27032027-03-014020marketing1actuals98341.95787000001
27032027-03-014021marketing_staff1actuals84311.94753
27032027-03-014022marketing_non_staff1actuals14030.01034
27032027-03-014030csm1actuals17603.855277000002
27032027-03-014031csm_staff1actuals8880.668619
27032027-03-014032csm_non_staff1actuals8723.186658
27032027-03-016000fixed_costs1actuals332421.404835
27032027-03-016010development1actuals199044.72303999998
27032027-03-016011development_staff1actuals178062.1978
27032027-03-016012development_non_staff1actuals20982.52524
27032027-03-016020product1actuals42498.034906
27032027-03-016021product_staff1actuals38550.02072
27032027-03-016022product_non_staff1actuals3948.014186
27032027-03-016030talent1actuals4814.904988
27032027-03-016031talent_staff1actuals4814.904988
27032027-03-016032talent_non_staff1actuals0.0
27032027-03-016040general_and_admin1actuals76120.0832
27032027-03-016041general_and_admin_staff1actuals63528.59521
27032027-03-016042general_and_admin_non_staff1actuals12591.48799
27032027-03-016050data1actuals9943.658701
27032027-03-016051data_staff1actuals9943.658701
27032027-03-016052data_non_staff1actuals0.0
27042027-04-011000revenue1actuals23339756.392966703
27042027-04-011010subscriptions1actuals23338752.19
27042027-04-011020services1actuals487.2972687
27042027-04-011030others1actuals516.905698
27042027-04-012000cogs1actuals940881.8452685999
27042027-04-012010payment_fees1actuals940383.5103
27042027-04-012020other_costs1actuals498.3349686
27042027-04-014000commercial_costs1actuals250174.68142
27042027-04-014010sales1actuals137507.51413999998
27042027-04-014011sales_staff1actuals126311.3223
27042027-04-014012sales_non_staff1actuals11196.19184
27042027-04-014020marketing1actuals96286.43891
27042027-04-014021marketing_staff1actuals81901.61757
27042027-04-014022marketing_non_staff1actuals14384.82134
27042027-04-014030csm1actuals16380.72837
27042027-04-014031csm_staff1actuals8658.682774
27042027-04-014032csm_non_staff1actuals7722.045596
27042027-04-016000fixed_costs1actuals342136.692546
27042027-04-016010development1actuals207254.07332
27042027-04-016011development_staff1actuals184816.5604
27042027-04-016012development_non_staff1actuals22437.51292
27042027-04-016020product1actuals47660.187216000006
27042027-04-016021product_staff1actuals43575.74958
27042027-04-016022product_non_staff1actuals4084.437636
27042027-04-016030talent1actuals4866.09174
27042027-04-016031talent_staff1actuals4866.09174
27042027-04-016032talent_non_staff1actuals0.0
27042027-04-016040general_and_admin1actuals71928.89214
27042027-04-016041general_and_admin_staff1actuals59789.6817
27042027-04-016042general_and_admin_non_staff1actuals12139.21044
27042027-04-016050data1actuals10427.44813
27042027-04-016051data_staff1actuals10427.44813
27042027-04-016052data_non_staff1actuals0.0
27052027-05-011000revenue1actuals22531627.2893271
27052027-05-011010subscriptions1actuals22530635.88
27052027-05-011020services1actuals465.6771243
27052027-05-011030others1actuals525.7322028
27052027-05-012000cogs1actuals872788.2625616
27052027-05-012010payment_fees1actuals872278.419
27052027-05-012020other_costs1actuals509.8435616
27052027-05-014000commercial_costs1actuals254544.72087500003
27052027-05-014010sales1actuals128401.68059
27052027-05-014011sales_staff1actuals116887.8352
27052027-05-014012sales_non_staff1actuals11513.84539
27052027-05-014020marketing1actuals109057.06757
27052027-05-014021marketing_staff1actuals93983.34044
27052027-05-014022marketing_non_staff1actuals15073.72713
27052027-05-014030csm1actuals17085.972715
27052027-05-014031csm_staff1actuals9353.682268
27052027-05-014032csm_non_staff1actuals7732.290447
27052027-05-016000fixed_costs1actuals316706.774941
27052027-05-016010development1actuals186306.72618
27052027-05-016011development_staff1actuals164314.608
27052027-05-016012development_non_staff1actuals21992.11818
27052027-05-016020product1actuals42626.464393
27052027-05-016021product_staff1actuals39024.78787
27052027-05-016022product_non_staff1actuals3601.676523
27052027-05-016030talent1actuals4788.480778
27052027-05-016031talent_staff1actuals4788.480778
27052027-05-016032talent_non_staff1actuals0.0
27052027-05-016040general_and_admin1actuals72524.57047
27052027-05-016041general_and_admin_staff1actuals61368.6482
27052027-05-016042general_and_admin_non_staff1actuals11155.92227
27052027-05-016050data1actuals10460.53312
27052027-05-016051data_staff1actuals10460.53312
27052027-05-016052data_non_staff1actuals0.0
27062027-06-011000revenue1actuals21606151.0840137
27062027-06-011010subscriptions1actuals21605083.18
27062027-06-011020services1actuals542.8641131
27062027-06-011030others1actuals525.0399006
27062027-06-012000cogs1actuals894541.9259619
27062027-06-012010payment_fees1actuals894090.3626
27062027-06-012020other_costs1actuals451.5633619
27062027-06-014000commercial_costs1actuals254605.87144000002
27062027-06-014010sales1actuals137844.32219
27062027-06-014011sales_staff1actuals126620.3367
27062027-06-014012sales_non_staff1actuals11223.98549
27062027-06-014020marketing1actuals98740.45496
27062027-06-014021marketing_staff1actuals83546.06166
27062027-06-014022marketing_non_staff1actuals15194.3933
27062027-06-014030csm1actuals18021.09429
27062027-06-014031csm_staff1actuals9290.545737
27062027-06-014032csm_non_staff1actuals8730.548553
27062027-06-016000fixed_costs1actuals319657.30409899994
27062027-06-016010development1actuals188611.14018999998
27062027-06-016011development_staff1actuals165220.232
27062027-06-016012development_non_staff1actuals23390.90819
27062027-06-016020product1actuals41407.439373999994
27062027-06-016021product_staff1actuals37112.64588
27062027-06-016022product_non_staff1actuals4294.793494
27062027-06-016030talent1actuals5639.95077
27062027-06-016031talent_staff1actuals5639.95077
27062027-06-016032talent_non_staff1actuals0.0
27062027-06-016040general_and_admin1actuals74210.2804
27062027-06-016041general_and_admin_staff1actuals63044.39727
27062027-06-016042general_and_admin_non_staff1actuals11165.88313
27062027-06-016050data1actuals9788.493365
27062027-06-016051data_staff1actuals9788.493365
27062027-06-016052data_non_staff1actuals0.0
27072027-07-011000revenue1actuals21596158.0088808
27072027-07-011010subscriptions1actuals21595197.64
27072027-07-011020services1actuals463.6932923
27072027-07-011030others1actuals496.6755885
27072027-07-012000cogs1actuals841272.0321926
27072027-07-012010payment_fees1actuals840773.7973
27072027-07-012020other_costs1actuals498.2348926
27072027-07-014000commercial_costs1actuals241900.119381
27072027-07-014010sales1actuals125002.83157000001
27072027-07-014011sales_staff1actuals112995.0173
27072027-07-014012sales_non_staff1actuals12007.81427
27072027-07-014020marketing1actuals98576.36678
27072027-07-014021marketing_staff1actuals84387.22528
27072027-07-014022marketing_non_staff1actuals14189.1415
27072027-07-014030csm1actuals18320.921030999998
27072027-07-014031csm_staff1actuals9683.076634
27072027-07-014032csm_non_staff1actuals8637.844397
27072027-07-016000fixed_costs1actuals349423.258605
27072027-07-016010development1actuals213885.22378
27072027-07-016011development_staff1actuals190771.1722
27072027-07-016012development_non_staff1actuals23114.05158
27072027-07-016020product1actuals41486.276689
27072027-07-016021product_staff1actuals37765.36229
27072027-07-016022product_non_staff1actuals3720.914399
27072027-07-016030talent1actuals5587.21398
27072027-07-016031talent_staff1actuals5587.21398
27072027-07-016032talent_non_staff1actuals0.0
27072027-07-016040general_and_admin1actuals79142.78271
27072027-07-016041general_and_admin_staff1actuals67706.3377
27072027-07-016042general_and_admin_non_staff1actuals11436.44501
27072027-07-016050data1actuals9321.761446
27072027-07-016051data_staff1actuals9321.761446
27072027-07-016052data_non_staff1actuals0.0
27082027-08-011000revenue1actuals23061897.3934899
27082027-08-011010subscriptions1actuals23060831.41
27082027-08-011020services1actuals542.6072263
27082027-08-011030others1actuals523.3762636
27082027-08-012000cogs1actuals908793.5704258
27082027-08-012010payment_fees1actuals908334.7164
27082027-08-012020other_costs1actuals458.8540258
27082027-08-014000commercial_costs1actuals239191.979926
27082027-08-014010sales1actuals118699.04016
27082027-08-014011sales_staff1actuals107951.5185
27082027-08-014012sales_non_staff1actuals10747.52166
27082027-08-014020marketing1actuals102693.65154
27082027-08-014021marketing_staff1actuals89433.32717
27082027-08-014022marketing_non_staff1actuals13260.32437
27082027-08-014030csm1actuals17799.288226
27082027-08-014031csm_staff1actuals8995.666776
27082027-08-014032csm_non_staff1actuals8803.62145
27082027-08-016000fixed_costs1actuals342174.73896300007
27082027-08-016010development1actuals211678.01630000002
27082027-08-016011development_staff1actuals189589.1238
27082027-08-016012development_non_staff1actuals22088.8925
27082027-08-016020product1actuals46929.506823
27082027-08-016021product_staff1actuals43014.75951
27082027-08-016022product_non_staff1actuals3914.747313
27082027-08-016030talent1actuals4877.075466
27082027-08-016031talent_staff1actuals4877.075466
27082027-08-016032talent_non_staff1actuals0.0
27082027-08-016040general_and_admin1actuals69400.34769
27082027-08-016041general_and_admin_staff1actuals58272.16164
27082027-08-016042general_and_admin_non_staff1actuals11128.18605
27082027-08-016050data1actuals9289.792684
27082027-08-016051data_staff1actuals9289.792684
27082027-08-016052data_non_staff1actuals0.0
27092027-09-011000revenue1actuals23033622.0137598
27092027-09-011010subscriptions1actuals23032644.88
27092027-09-011020services1actuals478.4295727
27092027-09-011030others1actuals498.7041871
27092027-09-012000cogs1actuals857912.5420418
27092027-09-012010payment_fees1actuals857424.2062
27092027-09-012020other_costs1actuals488.3358418
27092027-09-014000commercial_costs1actuals243051.122839
27092027-09-014010sales1actuals122751.15684
27092027-09-014011sales_staff1actuals111305.1751
27092027-09-014012sales_non_staff1actuals11445.98174
27092027-09-014020marketing1actuals103439.43299999999
27092027-09-014021marketing_staff1actuals89497.77286
27092027-09-014022marketing_non_staff1actuals13941.66014
27092027-09-014030csm1actuals16860.532999
27092027-09-014031csm_staff1actuals8654.698471
27092027-09-014032csm_non_staff1actuals8205.834528
27092027-09-016000fixed_costs1actuals310682.76341099996
27092027-09-016010development1actuals179782.84506
27092027-09-016011development_staff1actuals158607.0367
27092027-09-016012development_non_staff1actuals21175.80836
27092027-09-016020product1actuals47152.324544999996
27092027-09-016021product_staff1actuals43534.33654
27092027-09-016022product_non_staff1actuals3617.988005
27092027-09-016030talent1actuals4960.471697
27092027-09-016031talent_staff1actuals4960.471697
27092027-09-016032talent_non_staff1actuals0.0
27092027-09-016040general_and_admin1actuals68860.99831
27092027-09-016041general_and_admin_staff1actuals56297.13139
27092027-09-016042general_and_admin_non_staff1actuals12563.86692
27092027-09-016050data1actuals9926.123799
27092027-09-016051data_staff1actuals9926.123799
27092027-09-016052data_non_staff1actuals0.0
27102027-10-011000revenue1actuals21569500.9470639
27102027-10-011010subscriptions1actuals21568581.12
27102027-10-011020services1actuals456.9235344
27102027-10-011030others1actuals462.9035295
27102027-10-012000cogs1actuals848096.7124194
27102027-10-012010payment_fees1actuals847629.041
27102027-10-012020other_costs1actuals467.6714194
27102027-10-014000commercial_costs1actuals251561.22317099996
27102027-10-014010sales1actuals127070.55532
27102027-10-014011sales_staff1actuals115647.296
27102027-10-014012sales_non_staff1actuals11423.25932
27102027-10-014020marketing1actuals108093.52764
27102027-10-014021marketing_staff1actuals93806.65826
27102027-10-014022marketing_non_staff1actuals14286.86938
27102027-10-014030csm1actuals16397.140210999998
27102027-10-014031csm_staff1actuals8569.223031
27102027-10-014032csm_non_staff1actuals7827.91718
27102027-10-016000fixed_costs1actuals311861.363959
27102027-10-016010development1actuals183329.23332
27102027-10-016011development_staff1actuals159991.4055
27102027-10-016012development_non_staff1actuals23337.82782
27102027-10-016020product1actuals42704.826506
27102027-10-016021product_staff1actuals38976.82561
27102027-10-016022product_non_staff1actuals3728.000896
27102027-10-016030talent1actuals5207.638813
27102027-10-016031talent_staff1actuals5207.638813
27102027-10-016032talent_non_staff1actuals0.0
27102027-10-016040general_and_admin1actuals70222.99027000001
27102027-10-016041general_and_admin_staff1actuals59190.10938
27102027-10-016042general_and_admin_non_staff1actuals11032.88089
27102027-10-016050data1actuals10396.67505
27102027-10-016051data_staff1actuals10396.67505
27102027-10-016052data_non_staff1actuals0.0
27112027-11-011000revenue1actuals23503727.2519413
27112027-11-011010subscriptions1actuals23502796.27
27112027-11-011020services1actuals453.2943695
27112027-11-011030others1actuals477.6875718
27112027-11-012000cogs1actuals851464.2196800001
27112027-11-012010payment_fees1actuals850929.1038
27112027-11-012020other_costs1actuals535.11588
27112027-11-014000commercial_costs1actuals239506.240861
27112027-11-014010sales1actuals125669.8894
27112027-11-014011sales_staff1actuals114353.3112
27112027-11-014012sales_non_staff1actuals11316.5782
27112027-11-014020marketing1actuals96297.69998
27112027-11-014021marketing_staff1actuals81829.4142
27112027-11-014022marketing_non_staff1actuals14468.28578
27112027-11-014030csm1actuals17538.651481
27112027-11-014031csm_staff1actuals9402.497034
27112027-11-014032csm_non_staff1actuals8136.154447
27112027-11-016000fixed_costs1actuals341262.75008200004
27112027-11-016010development1actuals206706.50702
27112027-11-016011development_staff1actuals186066.86
27112027-11-016012development_non_staff1actuals20639.64702
27112027-11-016020product1actuals45682.747988
27112027-11-016021product_staff1actuals41788.12258
27112027-11-016022product_non_staff1actuals3894.625408
27112027-11-016030talent1actuals4919.890785
27112027-11-016031talent_staff1actuals4919.890785
27112027-11-016032talent_non_staff1actuals0.0
27112027-11-016040general_and_admin1actuals74136.2068
27112027-11-016041general_and_admin_staff1actuals62779.04664
27112027-11-016042general_and_admin_non_staff1actuals11357.16016
27112027-11-016050data1actuals9817.397489
27112027-11-016051data_staff1actuals9817.397489
27112027-11-016052data_non_staff1actuals0.0
27122027-12-011000revenue1actuals21640570.069113497
27122027-12-011010subscriptions1actuals21639604.31
27122027-12-011020services1actuals454.1090776
27122027-12-011030others1actuals511.6500359
27122027-12-012000cogs1actuals1005861.8451191
27122027-12-012010payment_fees1actuals1005351.141
27122027-12-012020other_costs1actuals510.7041191
27122027-12-014000commercial_costs1actuals236408.49897400002
27122027-12-014010sales1actuals122029.28752
27122027-12-014011sales_staff1actuals109395.9476
27122027-12-014012sales_non_staff1actuals12633.33992
27122027-12-014020marketing1actuals97148.63248999999
27122027-12-014021marketing_staff1actuals82485.90654
27122027-12-014022marketing_non_staff1actuals14662.72595
27122027-12-014030csm1actuals17230.578964
27122027-12-014031csm_staff1actuals8442.851312
27122027-12-014032csm_non_staff1actuals8787.727652
27122027-12-016000fixed_costs1actuals326526.426301
27122027-12-016010development1actuals195807.46509
27122027-12-016011development_staff1actuals175422.9886
27122027-12-016012development_non_staff1actuals20384.47649
27122027-12-016020product1actuals41506.31519
27122027-12-016021product_staff1actuals37470.44384
27122027-12-016022product_non_staff1actuals4035.87135
27122027-12-016030talent1actuals5490.043345
27122027-12-016031talent_staff1actuals5490.043345
27122027-12-016032talent_non_staff1actuals0.0
27122027-12-016040general_and_admin1actuals74649.99347
27122027-12-016041general_and_admin_staff1actuals63416.27291
27122027-12-016042general_and_admin_non_staff1actuals11233.72056
27122027-12-016050data1actuals9072.609206
27122027-12-016051data_staff1actuals9072.609206
27122027-12-016052data_non_staff1actuals0.0
25012025-01-011000revenue2budget15001000.0
25012025-01-011010subscriptions2budget15000000.0
25012025-01-011020services2budget500.0
25012025-01-011030others2budget500.0
25012025-01-012000cogs2budget600540.0
25012025-01-012010payment_fees2budget600040.0
25012025-01-012020other_costs2budget500.0
25012025-01-014000commercial_costs2budget227344.0
25012025-01-014010sales2budget118451.0
25012025-01-014011sales_staff2budget108000.0
25012025-01-014012sales_non_staff2budget10451.0
25012025-01-014020marketing2budget93176.0
25012025-01-014021marketing_staff2budget80417.0
25012025-01-014022marketing_non_staff2budget12759.0
25012025-01-014030csm2budget15717.0
25012025-01-014031csm_staff2budget8417.0
25012025-01-014032csm_non_staff2budget7300.0
25012025-01-016000fixed_costs2budget299445.0
25012025-01-016010development2budget178429.0
25012025-01-016011development_staff2budget158750.0
25012025-01-016012development_non_staff2budget19679.0
25012025-01-016020product2budget40544.0
25012025-01-016021product_staff2budget37000.0
25012025-01-016022product_non_staff2budget3544.0
25012025-01-016030talent2budget4700.0
25012025-01-016031talent_staff2budget4700.0
25012025-01-016032talent_non_staff2budget0.0
25012025-01-016040general_and_admin2budget66772.0
25012025-01-016041general_and_admin_staff2budget55833.0
25012025-01-016042general_and_admin_non_staff2budget10939.0
25012025-01-016050data2budget9000.0
25012025-01-016051data_staff2budget9000.0
25012025-01-016052data_non_staff2budget0.0
25022025-02-011000revenue2budget15195000.0
25022025-02-011010subscriptions2budget15194000.0
25022025-02-011020services2budget500.0
25022025-02-011030others2budget500.0
25022025-02-012000cogs2budget608300.0
25022025-02-012010payment_fees2budget607800.0
25022025-02-012020other_costs2budget500.0
25022025-02-014000commercial_costs2budget227344.0
25022025-02-014010sales2budget118451.0
25022025-02-014011sales_staff2budget108000.0
25022025-02-014012sales_non_staff2budget10451.0
25022025-02-014020marketing2budget93176.0
25022025-02-014021marketing_staff2budget80417.0
25022025-02-014022marketing_non_staff2budget12759.0
25022025-02-014030csm2budget15717.0
25022025-02-014031csm_staff2budget8417.0
25022025-02-014032csm_non_staff2budget7300.0
25022025-02-016000fixed_costs2budget299445.0
25022025-02-016010development2budget178429.0
25022025-02-016011development_staff2budget158750.0
25022025-02-016012development_non_staff2budget19679.0
25022025-02-016020product2budget40544.0
25022025-02-016021product_staff2budget37000.0
25022025-02-016022product_non_staff2budget3544.0
25022025-02-016030talent2budget4700.0
25022025-02-016031talent_staff2budget4700.0
25022025-02-016032talent_non_staff2budget0.0
25022025-02-016040general_and_admin2budget66772.0
25022025-02-016041general_and_admin_staff2budget55833.0
25022025-02-016042general_and_admin_non_staff2budget10939.0
25022025-02-016050data2budget9000.0
25022025-02-016051data_staff2budget9000.0
25022025-02-016052data_non_staff2budget0.0
25032025-03-011000revenue2budget15449294.23
25032025-03-011010subscriptions2budget15448294.23
25032025-03-011020services2budget500.0
25032025-03-011030others2budget500.0
25032025-03-012000cogs2budget618472.0
25032025-03-012010payment_fees2budget617972.0
25032025-03-012020other_costs2budget500.0
25032025-03-014000commercial_costs2budget227344.0
25032025-03-014010sales2budget118451.0
25032025-03-014011sales_staff2budget108000.0
25032025-03-014012sales_non_staff2budget10451.0
25032025-03-014020marketing2budget93176.0
25032025-03-014021marketing_staff2budget80417.0
25032025-03-014022marketing_non_staff2budget12759.0
25032025-03-014030csm2budget15717.0
25032025-03-014031csm_staff2budget8417.0
25032025-03-014032csm_non_staff2budget7300.0
25032025-03-016000fixed_costs2budget299445.0
25032025-03-016010development2budget178429.0
25032025-03-016011development_staff2budget158750.0
25032025-03-016012development_non_staff2budget19679.0
25032025-03-016020product2budget40544.0
25032025-03-016021product_staff2budget37000.0
25032025-03-016022product_non_staff2budget3544.0
25032025-03-016030talent2budget4700.0
25032025-03-016031talent_staff2budget4700.0
25032025-03-016032talent_non_staff2budget0.0
25032025-03-016040general_and_admin2budget66772.0
25032025-03-016041general_and_admin_staff2budget55833.0
25032025-03-016042general_and_admin_non_staff2budget10939.0
25032025-03-016050data2budget9000.0
25032025-03-016051data_staff2budget9000.0
25032025-03-016052data_non_staff2budget0.0
25042025-04-011000revenue2budget15703878.21
25042025-04-011010subscriptions2budget15702878.21
25042025-04-011020services2budget500.0
25042025-04-011030others2budget500.0
25042025-04-012000cogs2budget628655.0
25042025-04-012010payment_fees2budget628155.0
25042025-04-012020other_costs2budget500.0
25042025-04-014000commercial_costs2budget227344.0
25042025-04-014010sales2budget118451.0
25042025-04-014011sales_staff2budget108000.0
25042025-04-014012sales_non_staff2budget10451.0
25042025-04-014020marketing2budget93176.0
25042025-04-014021marketing_staff2budget80417.0
25042025-04-014022marketing_non_staff2budget12759.0
25042025-04-014030csm2budget15717.0
25042025-04-014031csm_staff2budget8417.0
25042025-04-014032csm_non_staff2budget7300.0
25042025-04-016000fixed_costs2budget299445.0
25042025-04-016010development2budget178429.0
25042025-04-016011development_staff2budget158750.0
25042025-04-016012development_non_staff2budget19679.0
25042025-04-016020product2budget40544.0
25042025-04-016021product_staff2budget37000.0
25042025-04-016022product_non_staff2budget3544.0
25042025-04-016030talent2budget4700.0
25042025-04-016031talent_staff2budget4700.0
25042025-04-016032talent_non_staff2budget0.0
25042025-04-016040general_and_admin2budget66772.0
25042025-04-016041general_and_admin_staff2budget55833.0
25042025-04-016042general_and_admin_non_staff2budget10939.0
25042025-04-016050data2budget9000.0
25042025-04-016051data_staff2budget9000.0
25042025-04-016052data_non_staff2budget0.0
25052025-05-011000revenue2budget15958747.59
25052025-05-011010subscriptions2budget15957747.59
25052025-05-011020services2budget500.0
25052025-05-011030others2budget500.0
25052025-05-012000cogs2budget638850.0
25052025-05-012010payment_fees2budget638350.0
25052025-05-012020other_costs2budget500.0
25052025-05-014000commercial_costs2budget227344.0
25052025-05-014010sales2budget118451.0
25052025-05-014011sales_staff2budget108000.0
25052025-05-014012sales_non_staff2budget10451.0
25052025-05-014020marketing2budget93176.0
25052025-05-014021marketing_staff2budget80417.0
25052025-05-014022marketing_non_staff2budget12759.0
25052025-05-014030csm2budget15717.0
25052025-05-014031csm_staff2budget8417.0
25052025-05-014032csm_non_staff2budget7300.0
25052025-05-016000fixed_costs2budget299445.0
25052025-05-016010development2budget178429.0
25052025-05-016011development_staff2budget158750.0
25052025-05-016012development_non_staff2budget19679.0
25052025-05-016020product2budget40544.0
25052025-05-016021product_staff2budget37000.0
25052025-05-016022product_non_staff2budget3544.0
25052025-05-016030talent2budget4700.0
25052025-05-016031talent_staff2budget4700.0
25052025-05-016032talent_non_staff2budget0.0
25052025-05-016040general_and_admin2budget66772.0
25052025-05-016041general_and_admin_staff2budget55833.0
25052025-05-016042general_and_admin_non_staff2budget10939.0
25052025-05-016050data2budget9000.0
25052025-05-016051data_staff2budget9000.0
25052025-05-016052data_non_staff2budget0.0
25062025-06-011000revenue2budget16213898.14
25062025-06-011010subscriptions2budget16212898.14
25062025-06-011020services2budget500.0
25062025-06-011030others2budget500.0
25062025-06-012000cogs2budget649056.0
25062025-06-012010payment_fees2budget648556.0
25062025-06-012020other_costs2budget500.0
25062025-06-014000commercial_costs2budget227344.0
25062025-06-014010sales2budget118451.0
25062025-06-014011sales_staff2budget108000.0
25062025-06-014012sales_non_staff2budget10451.0
25062025-06-014020marketing2budget93176.0
25062025-06-014021marketing_staff2budget80417.0
25062025-06-014022marketing_non_staff2budget12759.0
25062025-06-014030csm2budget15717.0
25062025-06-014031csm_staff2budget8417.0
25062025-06-014032csm_non_staff2budget7300.0
25062025-06-016000fixed_costs2budget299445.0
25062025-06-016010development2budget178429.0
25062025-06-016011development_staff2budget158750.0
25062025-06-016012development_non_staff2budget19679.0
25062025-06-016020product2budget40544.0
25062025-06-016021product_staff2budget37000.0
25062025-06-016022product_non_staff2budget3544.0
25062025-06-016030talent2budget4700.0
25062025-06-016031talent_staff2budget4700.0
25062025-06-016032talent_non_staff2budget0.0
25062025-06-016040general_and_admin2budget66772.0
25062025-06-016041general_and_admin_staff2budget55833.0
25062025-06-016042general_and_admin_non_staff2budget10939.0
25062025-06-016050data2budget9000.0
25062025-06-016051data_staff2budget9000.0
25062025-06-016052data_non_staff2budget0.0
25072025-07-011000revenue2budget16469325.76
25072025-07-011010subscriptions2budget16468325.76
25072025-07-011020services2budget500.0
25072025-07-011030others2budget500.0
25072025-07-012000cogs2budget659273.0
25072025-07-012010payment_fees2budget658773.0
25072025-07-012020other_costs2budget500.0
25072025-07-014000commercial_costs2budget227344.0
25072025-07-014010sales2budget118451.0
25072025-07-014011sales_staff2budget108000.0
25072025-07-014012sales_non_staff2budget10451.0
25072025-07-014020marketing2budget93176.0
25072025-07-014021marketing_staff2budget80417.0
25072025-07-014022marketing_non_staff2budget12759.0
25072025-07-014030csm2budget15717.0
25072025-07-014031csm_staff2budget8417.0
25072025-07-014032csm_non_staff2budget7300.0
25072025-07-016000fixed_costs2budget299445.0
25072025-07-016010development2budget178429.0
25072025-07-016011development_staff2budget158750.0
25072025-07-016012development_non_staff2budget19679.0
25072025-07-016020product2budget40544.0
25072025-07-016021product_staff2budget37000.0
25072025-07-016022product_non_staff2budget3544.0
25072025-07-016030talent2budget4700.0
25072025-07-016031talent_staff2budget4700.0
25072025-07-016032talent_non_staff2budget0.0
25072025-07-016040general_and_admin2budget66772.0
25072025-07-016041general_and_admin_staff2budget55833.0
25072025-07-016042general_and_admin_non_staff2budget10939.0
25072025-07-016050data2budget9000.0
25072025-07-016051data_staff2budget9000.0
25072025-07-016052data_non_staff2budget0.0
25082025-08-011000revenue2budget16719990.28
25082025-08-011010subscriptions2budget16718990.28
25082025-08-011020services2budget500.0
25082025-08-011030others2budget500.0
25082025-08-012000cogs2budget669300.0
25082025-08-012010payment_fees2budget668800.0
25082025-08-012020other_costs2budget500.0
25082025-08-014000commercial_costs2budget227344.0
25082025-08-014010sales2budget118451.0
25082025-08-014011sales_staff2budget108000.0
25082025-08-014012sales_non_staff2budget10451.0
25082025-08-014020marketing2budget93176.0
25082025-08-014021marketing_staff2budget80417.0
25082025-08-014022marketing_non_staff2budget12759.0
25082025-08-014030csm2budget15717.0
25082025-08-014031csm_staff2budget8417.0
25082025-08-014032csm_non_staff2budget7300.0
25082025-08-016000fixed_costs2budget299445.0
25082025-08-016010development2budget178429.0
25082025-08-016011development_staff2budget158750.0
25082025-08-016012development_non_staff2budget19679.0
25082025-08-016020product2budget40544.0
25082025-08-016021product_staff2budget37000.0
25082025-08-016022product_non_staff2budget3544.0
25082025-08-016030talent2budget4700.0
25082025-08-016031talent_staff2budget4700.0
25082025-08-016032talent_non_staff2budget0.0
25082025-08-016040general_and_admin2budget66772.0
25082025-08-016041general_and_admin_staff2budget55833.0
25082025-08-016042general_and_admin_non_staff2budget10939.0
25082025-08-016050data2budget9000.0
25082025-08-016051data_staff2budget9000.0
25082025-08-016052data_non_staff2budget0.0
25092025-09-011000revenue2budget16970918.37
25092025-09-011010subscriptions2budget16969918.37
25092025-09-011020services2budget500.0
25092025-09-011030others2budget500.0
25092025-09-012000cogs2budget679337.0
25092025-09-012010payment_fees2budget678837.0
25092025-09-012020other_costs2budget500.0
25092025-09-014000commercial_costs2budget227344.0
25092025-09-014010sales2budget118451.0
25092025-09-014011sales_staff2budget108000.0
25092025-09-014012sales_non_staff2budget10451.0
25092025-09-014020marketing2budget93176.0
25092025-09-014021marketing_staff2budget80417.0
25092025-09-014022marketing_non_staff2budget12759.0
25092025-09-014030csm2budget15717.0
25092025-09-014031csm_staff2budget8417.0
25092025-09-014032csm_non_staff2budget7300.0
25092025-09-016000fixed_costs2budget299445.0
25092025-09-016010development2budget178429.0
25092025-09-016011development_staff2budget158750.0
25092025-09-016012development_non_staff2budget19679.0
25092025-09-016020product2budget40544.0
25092025-09-016021product_staff2budget37000.0
25092025-09-016022product_non_staff2budget3544.0
25092025-09-016030talent2budget4700.0
25092025-09-016031talent_staff2budget4700.0
25092025-09-016032talent_non_staff2budget0.0
25092025-09-016040general_and_admin2budget66772.0
25092025-09-016041general_and_admin_staff2budget55833.0
25092025-09-016042general_and_admin_non_staff2budget10939.0
25092025-09-016050data2budget9000.0
25092025-09-016051data_staff2budget9000.0
25092025-09-016052data_non_staff2budget0.0
25102025-10-011000revenue2budget17222106.42
25102025-10-011010subscriptions2budget17221106.42
25102025-10-011020services2budget500.0
25102025-10-011030others2budget500.0
25102025-10-012000cogs2budget689384.0
25102025-10-012010payment_fees2budget688884.0
25102025-10-012020other_costs2budget500.0
25102025-10-014000commercial_costs2budget227344.0
25102025-10-014010sales2budget118451.0
25102025-10-014011sales_staff2budget108000.0
25102025-10-014012sales_non_staff2budget10451.0
25102025-10-014020marketing2budget93176.0
25102025-10-014021marketing_staff2budget80417.0
25102025-10-014022marketing_non_staff2budget12759.0
25102025-10-014030csm2budget15717.0
25102025-10-014031csm_staff2budget8417.0
25102025-10-014032csm_non_staff2budget7300.0
25102025-10-016000fixed_costs2budget299445.0
25102025-10-016010development2budget178429.0
25102025-10-016011development_staff2budget158750.0
25102025-10-016012development_non_staff2budget19679.0
25102025-10-016020product2budget40544.0
25102025-10-016021product_staff2budget37000.0
25102025-10-016022product_non_staff2budget3544.0
25102025-10-016030talent2budget4700.0
25102025-10-016031talent_staff2budget4700.0
25102025-10-016032talent_non_staff2budget0.0
25102025-10-016040general_and_admin2budget66772.0
25102025-10-016041general_and_admin_staff2budget55833.0
25102025-10-016042general_and_admin_non_staff2budget10939.0
25102025-10-016050data2budget9000.0
25102025-10-016051data_staff2budget9000.0
25102025-10-016052data_non_staff2budget0.0
25112025-11-011000revenue2budget17473550.94
25112025-11-011010subscriptions2budget17472550.94
25112025-11-011020services2budget500.0
25112025-11-011030others2budget500.0
25112025-11-012000cogs2budget699442.0
25112025-11-012010payment_fees2budget698942.0
25112025-11-012020other_costs2budget500.0
25112025-11-014000commercial_costs2budget227344.0
25112025-11-014010sales2budget118451.0
25112025-11-014011sales_staff2budget108000.0
25112025-11-014012sales_non_staff2budget10451.0
25112025-11-014020marketing2budget93176.0
25112025-11-014021marketing_staff2budget80417.0
25112025-11-014022marketing_non_staff2budget12759.0
25112025-11-014030csm2budget15717.0
25112025-11-014031csm_staff2budget8417.0
25112025-11-014032csm_non_staff2budget7300.0
25112025-11-016000fixed_costs2budget299445.0
25112025-11-016010development2budget178429.0
25112025-11-016011development_staff2budget158750.0
25112025-11-016012development_non_staff2budget19679.0
25112025-11-016020product2budget40544.0
25112025-11-016021product_staff2budget37000.0
25112025-11-016022product_non_staff2budget3544.0
25112025-11-016030talent2budget4700.0
25112025-11-016031talent_staff2budget4700.0
25112025-11-016032talent_non_staff2budget0.0
25112025-11-016040general_and_admin2budget66772.0
25112025-11-016041general_and_admin_staff2budget55833.0
25112025-11-016042general_and_admin_non_staff2budget10939.0
25112025-11-016050data2budget9000.0
25112025-11-016051data_staff2budget9000.0
25112025-11-016052data_non_staff2budget0.0
25122025-12-011000revenue2budget17725248.49
25122025-12-011010subscriptions2budget17724248.49
25122025-12-011020services2budget500.0
25122025-12-011030others2budget500.0
25122025-12-012000cogs2budget709510.0
25122025-12-012010payment_fees2budget709010.0
25122025-12-012020other_costs2budget500.0
25122025-12-014000commercial_costs2budget227344.0
25122025-12-014010sales2budget118451.0
25122025-12-014011sales_staff2budget108000.0
25122025-12-014012sales_non_staff2budget10451.0
25122025-12-014020marketing2budget93176.0
25122025-12-014021marketing_staff2budget80417.0
25122025-12-014022marketing_non_staff2budget12759.0
25122025-12-014030csm2budget15717.0
25122025-12-014031csm_staff2budget8417.0
25122025-12-014032csm_non_staff2budget7300.0
25122025-12-016000fixed_costs2budget299445.0
25122025-12-016010development2budget178429.0
25122025-12-016011development_staff2budget158750.0
25122025-12-016012development_non_staff2budget19679.0
25122025-12-016020product2budget40544.0
25122025-12-016021product_staff2budget37000.0
25122025-12-016022product_non_staff2budget3544.0
25122025-12-016030talent2budget4700.0
25122025-12-016031talent_staff2budget4700.0
25122025-12-016032talent_non_staff2budget0.0
25122025-12-016040general_and_admin2budget66772.0
25122025-12-016041general_and_admin_staff2budget55833.0
25122025-12-016042general_and_admin_non_staff2budget10939.0
25122025-12-016050data2budget9000.0
25122025-12-016051data_staff2budget9000.0
25122025-12-016052data_non_staff2budget0.0
26012026-01-011000revenue2budget17972131.68
26012026-01-011010subscriptions2budget17971131.68
26012026-01-011020services2budget500.0
26012026-01-011030others2budget500.0
26012026-01-012000cogs2budget719385.0
26012026-01-012010payment_fees2budget718885.0
26012026-01-012020other_costs2budget500.0
26012026-01-014000commercial_costs2budget238712.0
26012026-01-014010sales2budget124374.0
26012026-01-014011sales_staff2budget113400.0
26012026-01-014012sales_non_staff2budget10974.0
26012026-01-014020marketing2budget97835.0
26012026-01-014021marketing_staff2budget84438.0
26012026-01-014022marketing_non_staff2budget13397.0
26012026-01-014030csm2budget16503.0
26012026-01-014031csm_staff2budget8838.0
26012026-01-014032csm_non_staff2budget7665.0
26012026-01-016000fixed_costs2budget314418.0
26012026-01-016010development2budget187351.0
26012026-01-016011development_staff2budget166688.0
26012026-01-016012development_non_staff2budget20663.0
26012026-01-016020product2budget42571.0
26012026-01-016021product_staff2budget38850.0
26012026-01-016022product_non_staff2budget3721.0
26012026-01-016030talent2budget4935.0
26012026-01-016031talent_staff2budget4935.0
26012026-01-016032talent_non_staff2budget0.0
26012026-01-016040general_and_admin2budget70111.0
26012026-01-016041general_and_admin_staff2budget58625.0
26012026-01-016042general_and_admin_non_staff2budget11486.0
26012026-01-016050data2budget9450.0
26012026-01-016051data_staff2budget9450.0
26012026-01-016052data_non_staff2budget0.0
26022026-02-011000revenue2budget18219256.06
26022026-02-011010subscriptions2budget18218256.06
26022026-02-011020services2budget500.0
26022026-02-011030others2budget500.0
26022026-02-012000cogs2budget729270.0
26022026-02-012010payment_fees2budget728770.0
26022026-02-012020other_costs2budget500.0
26022026-02-014000commercial_costs2budget238712.0
26022026-02-014010sales2budget124374.0
26022026-02-014011sales_staff2budget113400.0
26022026-02-014012sales_non_staff2budget10974.0
26022026-02-014020marketing2budget97835.0
26022026-02-014021marketing_staff2budget84438.0
26022026-02-014022marketing_non_staff2budget13397.0
26022026-02-014030csm2budget16503.0
26022026-02-014031csm_staff2budget8838.0
26022026-02-014032csm_non_staff2budget7665.0
26022026-02-016000fixed_costs2budget314418.0
26022026-02-016010development2budget187351.0
26022026-02-016011development_staff2budget166688.0
26022026-02-016012development_non_staff2budget20663.0
26022026-02-016020product2budget42571.0
26022026-02-016021product_staff2budget38850.0
26022026-02-016022product_non_staff2budget3721.0
26022026-02-016030talent2budget4935.0
26022026-02-016031talent_staff2budget4935.0
26022026-02-016032talent_non_staff2budget0.0
26022026-02-016040general_and_admin2budget70111.0
26022026-02-016041general_and_admin_staff2budget58625.0
26022026-02-016042general_and_admin_non_staff2budget11486.0
26022026-02-016050data2budget9450.0
26022026-02-016051data_staff2budget9450.0
26022026-02-016052data_non_staff2budget0.0
26032026-03-011000revenue2budget18466618.6
26032026-03-011010subscriptions2budget18465618.6
26032026-03-011020services2budget500.0
26032026-03-011030others2budget500.0
26032026-03-012000cogs2budget739165.0
26032026-03-012010payment_fees2budget738665.0
26032026-03-012020other_costs2budget500.0
26032026-03-014000commercial_costs2budget238712.0
26032026-03-014010sales2budget124374.0
26032026-03-014011sales_staff2budget113400.0
26032026-03-014012sales_non_staff2budget10974.0
26032026-03-014020marketing2budget97835.0
26032026-03-014021marketing_staff2budget84438.0
26032026-03-014022marketing_non_staff2budget13397.0
26032026-03-014030csm2budget16503.0
26032026-03-014031csm_staff2budget8838.0
26032026-03-014032csm_non_staff2budget7665.0
26032026-03-016000fixed_costs2budget314418.0
26032026-03-016010development2budget187351.0
26032026-03-016011development_staff2budget166688.0
26032026-03-016012development_non_staff2budget20663.0
26032026-03-016020product2budget42571.0
26032026-03-016021product_staff2budget38850.0
26032026-03-016022product_non_staff2budget3721.0
26032026-03-016030talent2budget4935.0
26032026-03-016031talent_staff2budget4935.0
26032026-03-016032talent_non_staff2budget0.0
26032026-03-016040general_and_admin2budget70111.0
26032026-03-016041general_and_admin_staff2budget58625.0
26032026-03-016042general_and_admin_non_staff2budget11486.0
26032026-03-016050data2budget9450.0
26032026-03-016051data_staff2budget9450.0
26032026-03-016052data_non_staff2budget0.0
26042026-04-011000revenue2budget18714216.36
26042026-04-011010subscriptions2budget18713216.36
26042026-04-011020services2budget500.0
26042026-04-011030others2budget500.0
26042026-04-012000cogs2budget749069.0
26042026-04-012010payment_fees2budget748569.0
26042026-04-012020other_costs2budget500.0
26042026-04-014000commercial_costs2budget238712.0
26042026-04-014010sales2budget124374.0
26042026-04-014011sales_staff2budget113400.0
26042026-04-014012sales_non_staff2budget10974.0
26042026-04-014020marketing2budget97835.0
26042026-04-014021marketing_staff2budget84438.0
26042026-04-014022marketing_non_staff2budget13397.0
26042026-04-014030csm2budget16503.0
26042026-04-014031csm_staff2budget8838.0
26042026-04-014032csm_non_staff2budget7665.0
26042026-04-016000fixed_costs2budget314418.0
26042026-04-016010development2budget187351.0
26042026-04-016011development_staff2budget166688.0
26042026-04-016012development_non_staff2budget20663.0
26042026-04-016020product2budget42571.0
26042026-04-016021product_staff2budget38850.0
26042026-04-016022product_non_staff2budget3721.0
26042026-04-016030talent2budget4935.0
26042026-04-016031talent_staff2budget4935.0
26042026-04-016032talent_non_staff2budget0.0
26042026-04-016040general_and_admin2budget70111.0
26042026-04-016041general_and_admin_staff2budget58625.0
26042026-04-016042general_and_admin_non_staff2budget11486.0
26042026-04-016050data2budget9450.0
26042026-04-016051data_staff2budget9450.0
26042026-04-016052data_non_staff2budget0.0
26052026-05-011000revenue2budget18962046.45
26052026-05-011010subscriptions2budget18961046.45
26052026-05-011020services2budget500.0
26052026-05-011030others2budget500.0
26052026-05-012000cogs2budget758982.0
26052026-05-012010payment_fees2budget758482.0
26052026-05-012020other_costs2budget500.0
26052026-05-014000commercial_costs2budget238712.0
26052026-05-014010sales2budget124374.0
26052026-05-014011sales_staff2budget113400.0
26052026-05-014012sales_non_staff2budget10974.0
26052026-05-014020marketing2budget97835.0
26052026-05-014021marketing_staff2budget84438.0
26052026-05-014022marketing_non_staff2budget13397.0
26052026-05-014030csm2budget16503.0
26052026-05-014031csm_staff2budget8838.0
26052026-05-014032csm_non_staff2budget7665.0
26052026-05-016000fixed_costs2budget314418.0
26052026-05-016010development2budget187351.0
26052026-05-016011development_staff2budget166688.0
26052026-05-016012development_non_staff2budget20663.0
26052026-05-016020product2budget42571.0
26052026-05-016021product_staff2budget38850.0
26052026-05-016022product_non_staff2budget3721.0
26052026-05-016030talent2budget4935.0
26052026-05-016031talent_staff2budget4935.0
26052026-05-016032talent_non_staff2budget0.0
26052026-05-016040general_and_admin2budget70111.0
26052026-05-016041general_and_admin_staff2budget58625.0
26052026-05-016042general_and_admin_non_staff2budget11486.0
26052026-05-016050data2budget9450.0
26052026-05-016051data_staff2budget9450.0
26052026-05-016052data_non_staff2budget0.0
26062026-06-011000revenue2budget19205015.86
26062026-06-011010subscriptions2budget19204015.86
26062026-06-011020services2budget500.0
26062026-06-011030others2budget500.0
26062026-06-012000cogs2budget768701.0
26062026-06-012010payment_fees2budget768201.0
26062026-06-012020other_costs2budget500.0
26062026-06-014000commercial_costs2budget238712.0
26062026-06-014010sales2budget124374.0
26062026-06-014011sales_staff2budget113400.0
26062026-06-014012sales_non_staff2budget10974.0
26062026-06-014020marketing2budget97835.0
26062026-06-014021marketing_staff2budget84438.0
26062026-06-014022marketing_non_staff2budget13397.0
26062026-06-014030csm2budget16503.0
26062026-06-014031csm_staff2budget8838.0
26062026-06-014032csm_non_staff2budget7665.0
26062026-06-016000fixed_costs2budget314418.0
26062026-06-016010development2budget187351.0
26062026-06-016011development_staff2budget166688.0
26062026-06-016012development_non_staff2budget20663.0
26062026-06-016020product2budget42571.0
26062026-06-016021product_staff2budget38850.0
26062026-06-016022product_non_staff2budget3721.0
26062026-06-016030talent2budget4935.0
26062026-06-016031talent_staff2budget4935.0
26062026-06-016032talent_non_staff2budget0.0
26062026-06-016040general_and_admin2budget70111.0
26062026-06-016041general_and_admin_staff2budget58625.0
26062026-06-016042general_and_admin_non_staff2budget11486.0
26062026-06-016050data2budget9450.0
26062026-06-016051data_staff2budget9450.0
26062026-06-016052data_non_staff2budget0.0
26072026-07-011000revenue2budget19448207.07
26072026-07-011010subscriptions2budget19447207.07
26072026-07-011020services2budget500.0
26072026-07-011030others2budget500.0
26072026-07-012000cogs2budget778428.0
26072026-07-012010payment_fees2budget777928.0
26072026-07-012020other_costs2budget500.0
26072026-07-014000commercial_costs2budget238712.0
26072026-07-014010sales2budget124374.0
26072026-07-014011sales_staff2budget113400.0
26072026-07-014012sales_non_staff2budget10974.0
26072026-07-014020marketing2budget97835.0
26072026-07-014021marketing_staff2budget84438.0
26072026-07-014022marketing_non_staff2budget13397.0
26072026-07-014030csm2budget16503.0
26072026-07-014031csm_staff2budget8838.0
26072026-07-014032csm_non_staff2budget7665.0
26072026-07-016000fixed_costs2budget314418.0
26072026-07-016010development2budget187351.0
26072026-07-016011development_staff2budget166688.0
26072026-07-016012development_non_staff2budget20663.0
26072026-07-016020product2budget42571.0
26072026-07-016021product_staff2budget38850.0
26072026-07-016022product_non_staff2budget3721.0
26072026-07-016030talent2budget4935.0
26072026-07-016031talent_staff2budget4935.0
26072026-07-016032talent_non_staff2budget0.0
26072026-07-016040general_and_admin2budget70111.0
26072026-07-016041general_and_admin_staff2budget58625.0
26072026-07-016042general_and_admin_non_staff2budget11486.0
26072026-07-016050data2budget9450.0
26072026-07-016051data_staff2budget9450.0
26072026-07-016052data_non_staff2budget0.0
26082026-08-011000revenue2budget19691617.54
26082026-08-011010subscriptions2budget19690617.54
26082026-08-011020services2budget500.0
26082026-08-011030others2budget500.0
26082026-08-012000cogs2budget788165.0
26082026-08-012010payment_fees2budget787665.0
26082026-08-012020other_costs2budget500.0
26082026-08-014000commercial_costs2budget238712.0
26082026-08-014010sales2budget124374.0
26082026-08-014011sales_staff2budget113400.0
26082026-08-014012sales_non_staff2budget10974.0
26082026-08-014020marketing2budget97835.0
26082026-08-014021marketing_staff2budget84438.0
26082026-08-014022marketing_non_staff2budget13397.0
26082026-08-014030csm2budget16503.0
26082026-08-014031csm_staff2budget8838.0
26082026-08-014032csm_non_staff2budget7665.0
26082026-08-016000fixed_costs2budget314418.0
26082026-08-016010development2budget187351.0
26082026-08-016011development_staff2budget166688.0
26082026-08-016012development_non_staff2budget20663.0
26082026-08-016020product2budget42571.0
26082026-08-016021product_staff2budget38850.0
26082026-08-016022product_non_staff2budget3721.0
26082026-08-016030talent2budget4935.0
26082026-08-016031talent_staff2budget4935.0
26082026-08-016032talent_non_staff2budget0.0
26082026-08-016040general_and_admin2budget70111.0
26082026-08-016041general_and_admin_staff2budget58625.0
26082026-08-016042general_and_admin_non_staff2budget11486.0
26082026-08-016050data2budget9450.0
26082026-08-016051data_staff2budget9450.0
26082026-08-016052data_non_staff2budget0.0
26092026-09-011000revenue2budget19935244.76
26092026-09-011010subscriptions2budget19934244.76
26092026-09-011020services2budget500.0
26092026-09-011030others2budget500.0
26092026-09-012000cogs2budget797910.0
26092026-09-012010payment_fees2budget797410.0
26092026-09-012020other_costs2budget500.0
26092026-09-014000commercial_costs2budget238712.0
26092026-09-014010sales2budget124374.0
26092026-09-014011sales_staff2budget113400.0
26092026-09-014012sales_non_staff2budget10974.0
26092026-09-014020marketing2budget97835.0
26092026-09-014021marketing_staff2budget84438.0
26092026-09-014022marketing_non_staff2budget13397.0
26092026-09-014030csm2budget16503.0
26092026-09-014031csm_staff2budget8838.0
26092026-09-014032csm_non_staff2budget7665.0
26092026-09-016000fixed_costs2budget314418.0
26092026-09-016010development2budget187351.0
26092026-09-016011development_staff2budget166688.0
26092026-09-016012development_non_staff2budget20663.0
26092026-09-016020product2budget42571.0
26092026-09-016021product_staff2budget38850.0
26092026-09-016022product_non_staff2budget3721.0
26092026-09-016030talent2budget4935.0
26092026-09-016031talent_staff2budget4935.0
26092026-09-016032talent_non_staff2budget0.0
26092026-09-016040general_and_admin2budget70111.0
26092026-09-016041general_and_admin_staff2budget58625.0
26092026-09-016042general_and_admin_non_staff2budget11486.0
26092026-09-016050data2budget9450.0
26092026-09-016051data_staff2budget9450.0
26092026-09-016052data_non_staff2budget0.0
26102026-10-011000revenue2budget20179086.28
26102026-10-011010subscriptions2budget20178086.28
26102026-10-011020services2budget500.0
26102026-10-011030others2budget500.0
26102026-10-012000cogs2budget807663.0
26102026-10-012010payment_fees2budget807163.0
26102026-10-012020other_costs2budget500.0
26102026-10-014000commercial_costs2budget238712.0
26102026-10-014010sales2budget124374.0
26102026-10-014011sales_staff2budget113400.0
26102026-10-014012sales_non_staff2budget10974.0
26102026-10-014020marketing2budget97835.0
26102026-10-014021marketing_staff2budget84438.0
26102026-10-014022marketing_non_staff2budget13397.0
26102026-10-014030csm2budget16503.0
26102026-10-014031csm_staff2budget8838.0
26102026-10-014032csm_non_staff2budget7665.0
26102026-10-016000fixed_costs2budget314418.0
26102026-10-016010development2budget187351.0
26102026-10-016011development_staff2budget166688.0
26102026-10-016012development_non_staff2budget20663.0
26102026-10-016020product2budget42571.0
26102026-10-016021product_staff2budget38850.0
26102026-10-016022product_non_staff2budget3721.0
26102026-10-016030talent2budget4935.0
26102026-10-016031talent_staff2budget4935.0
26102026-10-016032talent_non_staff2budget0.0
26102026-10-016040general_and_admin2budget70111.0
26102026-10-016041general_and_admin_staff2budget58625.0
26102026-10-016042general_and_admin_non_staff2budget11486.0
26102026-10-016050data2budget9450.0
26102026-10-016051data_staff2budget9450.0
26102026-10-016052data_non_staff2budget0.0
26112026-11-011000revenue2budget20423139.71
26112026-11-011010subscriptions2budget20422139.71
26112026-11-011020services2budget500.0
26112026-11-011030others2budget500.0
26112026-11-012000cogs2budget817426.0
26112026-11-012010payment_fees2budget816926.0
26112026-11-012020other_costs2budget500.0
26112026-11-014000commercial_costs2budget238712.0
26112026-11-014010sales2budget124374.0
26112026-11-014011sales_staff2budget113400.0
26112026-11-014012sales_non_staff2budget10974.0
26112026-11-014020marketing2budget97835.0
26112026-11-014021marketing_staff2budget84438.0
26112026-11-014022marketing_non_staff2budget13397.0
26112026-11-014030csm2budget16503.0
26112026-11-014031csm_staff2budget8838.0
26112026-11-014032csm_non_staff2budget7665.0
26112026-11-016000fixed_costs2budget314418.0
26112026-11-016010development2budget187351.0
26112026-11-016011development_staff2budget166688.0
26112026-11-016012development_non_staff2budget20663.0
26112026-11-016020product2budget42571.0
26112026-11-016021product_staff2budget38850.0
26112026-11-016022product_non_staff2budget3721.0
26112026-11-016030talent2budget4935.0
26112026-11-016031talent_staff2budget4935.0
26112026-11-016032talent_non_staff2budget0.0
26112026-11-016040general_and_admin2budget70111.0
26112026-11-016041general_and_admin_staff2budget58625.0
26112026-11-016042general_and_admin_non_staff2budget11486.0
26112026-11-016050data2budget9450.0
26112026-11-016051data_staff2budget9450.0
26112026-11-016052data_non_staff2budget0.0
26122026-12-011000revenue2budget20662283.11
26122026-12-011010subscriptions2budget20661283.11
26122026-12-011020services2budget500.0
26122026-12-011030others2budget500.0
26122026-12-012000cogs2budget826991.0
26122026-12-012010payment_fees2budget826491.0
26122026-12-012020other_costs2budget500.0
26122026-12-014000commercial_costs2budget238712.0
26122026-12-014010sales2budget124374.0
26122026-12-014011sales_staff2budget113400.0
26122026-12-014012sales_non_staff2budget10974.0
26122026-12-014020marketing2budget97835.0
26122026-12-014021marketing_staff2budget84438.0
26122026-12-014022marketing_non_staff2budget13397.0
26122026-12-014030csm2budget16503.0
26122026-12-014031csm_staff2budget8838.0
26122026-12-014032csm_non_staff2budget7665.0
26122026-12-016000fixed_costs2budget314418.0
26122026-12-016010development2budget187351.0
26122026-12-016011development_staff2budget166688.0
26122026-12-016012development_non_staff2budget20663.0
26122026-12-016020product2budget42571.0
26122026-12-016021product_staff2budget38850.0
26122026-12-016022product_non_staff2budget3721.0
26122026-12-016030talent2budget4935.0
26122026-12-016031talent_staff2budget4935.0
26122026-12-016032talent_non_staff2budget0.0
26122026-12-016040general_and_admin2budget70111.0
26122026-12-016041general_and_admin_staff2budget58625.0
26122026-12-016042general_and_admin_non_staff2budget11486.0
26122026-12-016050data2budget9450.0
26122026-12-016051data_staff2budget9450.0
26122026-12-016052data_non_staff2budget0.0
27012027-01-011000revenue2budget20901629.13
27012027-01-011010subscriptions2budget20900629.13
27012027-01-011020services2budget500.0
27012027-01-011030others2budget500.0
27012027-01-012000cogs2budget836565.0
27012027-01-012010payment_fees2budget836065.0
27012027-01-012020other_costs2budget500.0
27012027-01-014000commercial_costs2budget250645.0
27012027-01-014010sales2budget130592.0
27012027-01-014011sales_staff2budget119070.0
27012027-01-014012sales_non_staff2budget11522.0
27012027-01-014020marketing2budget102726.0
27012027-01-014021marketing_staff2budget88659.0
27012027-01-014022marketing_non_staff2budget14067.0
27012027-01-014030csm2budget17327.0
27012027-01-014031csm_staff2budget9279.0
27012027-01-014032csm_non_staff2budget8048.0
27012027-01-016000fixed_costs2budget330139.0
27012027-01-016010development2budget196718.0
27012027-01-016011development_staff2budget175022.0
27012027-01-016012development_non_staff2budget21696.0
27012027-01-016020product2budget44700.0
27012027-01-016021product_staff2budget40793.0
27012027-01-016022product_non_staff2budget3907.0
27012027-01-016030talent2budget5182.0
27012027-01-016031talent_staff2budget5182.0
27012027-01-016032talent_non_staff2budget0.0
27012027-01-016040general_and_admin2budget73616.0
27012027-01-016041general_and_admin_staff2budget61556.0
27012027-01-016042general_and_admin_non_staff2budget12060.0
27012027-01-016050data2budget9923.0
27012027-01-016051data_staff2budget9923.0
27012027-01-016052data_non_staff2budget0.0
27022027-02-011000revenue2budget21141175.65
27022027-02-011010subscriptions2budget21140175.65
27022027-02-011020services2budget500.0
27022027-02-011030others2budget500.0
27022027-02-012000cogs2budget846147.0
27022027-02-012010payment_fees2budget845647.0
27022027-02-012020other_costs2budget500.0
27022027-02-014000commercial_costs2budget250645.0
27022027-02-014010sales2budget130592.0
27022027-02-014011sales_staff2budget119070.0
27022027-02-014012sales_non_staff2budget11522.0
27022027-02-014020marketing2budget102726.0
27022027-02-014021marketing_staff2budget88659.0
27022027-02-014022marketing_non_staff2budget14067.0
27022027-02-014030csm2budget17327.0
27022027-02-014031csm_staff2budget9279.0
27022027-02-014032csm_non_staff2budget8048.0
27022027-02-016000fixed_costs2budget330139.0
27022027-02-016010development2budget196718.0
27022027-02-016011development_staff2budget175022.0
27022027-02-016012development_non_staff2budget21696.0
27022027-02-016020product2budget44700.0
27022027-02-016021product_staff2budget40793.0
27022027-02-016022product_non_staff2budget3907.0
27022027-02-016030talent2budget5182.0
27022027-02-016031talent_staff2budget5182.0
27022027-02-016032talent_non_staff2budget0.0
27022027-02-016040general_and_admin2budget73616.0
27022027-02-016041general_and_admin_staff2budget61556.0
27022027-02-016042general_and_admin_non_staff2budget12060.0
27022027-02-016050data2budget9923.0
27022027-02-016051data_staff2budget9923.0
27022027-02-016052data_non_staff2budget0.0
27032027-03-011000revenue2budget21380920.56
27032027-03-011010subscriptions2budget21379920.56
27032027-03-011020services2budget500.0
27032027-03-011030others2budget500.0
27032027-03-012000cogs2budget855737.0
27032027-03-012010payment_fees2budget855237.0
27032027-03-012020other_costs2budget500.0
27032027-03-014000commercial_costs2budget250645.0
27032027-03-014010sales2budget130592.0
27032027-03-014011sales_staff2budget119070.0
27032027-03-014012sales_non_staff2budget11522.0
27032027-03-014020marketing2budget102726.0
27032027-03-014021marketing_staff2budget88659.0
27032027-03-014022marketing_non_staff2budget14067.0
27032027-03-014030csm2budget17327.0
27032027-03-014031csm_staff2budget9279.0
27032027-03-014032csm_non_staff2budget8048.0
27032027-03-016000fixed_costs2budget330139.0
27032027-03-016010development2budget196718.0
27032027-03-016011development_staff2budget175022.0
27032027-03-016012development_non_staff2budget21696.0
27032027-03-016020product2budget44700.0
27032027-03-016021product_staff2budget40793.0
27032027-03-016022product_non_staff2budget3907.0
27032027-03-016030talent2budget5182.0
27032027-03-016031talent_staff2budget5182.0
27032027-03-016032talent_non_staff2budget0.0
27032027-03-016040general_and_admin2budget73616.0
27032027-03-016041general_and_admin_staff2budget61556.0
27032027-03-016042general_and_admin_non_staff2budget12060.0
27032027-03-016050data2budget9923.0
27032027-03-016051data_staff2budget9923.0
27032027-03-016052data_non_staff2budget0.0
27042027-04-011000revenue2budget21620861.82
27042027-04-011010subscriptions2budget21619861.82
27042027-04-011020services2budget500.0
27042027-04-011030others2budget500.0
27042027-04-012000cogs2budget865334.0
27042027-04-012010payment_fees2budget864834.0
27042027-04-012020other_costs2budget500.0
27042027-04-014000commercial_costs2budget250645.0
27042027-04-014010sales2budget130592.0
27042027-04-014011sales_staff2budget119070.0
27042027-04-014012sales_non_staff2budget11522.0
27042027-04-014020marketing2budget102726.0
27042027-04-014021marketing_staff2budget88659.0
27042027-04-014022marketing_non_staff2budget14067.0
27042027-04-014030csm2budget17327.0
27042027-04-014031csm_staff2budget9279.0
27042027-04-014032csm_non_staff2budget8048.0
27042027-04-016000fixed_costs2budget330139.0
27042027-04-016010development2budget196718.0
27042027-04-016011development_staff2budget175022.0
27042027-04-016012development_non_staff2budget21696.0
27042027-04-016020product2budget44700.0
27042027-04-016021product_staff2budget40793.0
27042027-04-016022product_non_staff2budget3907.0
27042027-04-016030talent2budget5182.0
27042027-04-016031talent_staff2budget5182.0
27042027-04-016032talent_non_staff2budget0.0
27042027-04-016040general_and_admin2budget73616.0
27042027-04-016041general_and_admin_staff2budget61556.0
27042027-04-016042general_and_admin_non_staff2budget12060.0
27042027-04-016050data2budget9923.0
27042027-04-016051data_staff2budget9923.0
27042027-04-016052data_non_staff2budget0.0
27052027-05-011000revenue2budget21855854.73
27052027-05-011010subscriptions2budget21854854.73
27052027-05-011020services2budget500.0
27052027-05-011030others2budget500.0
27052027-05-012000cogs2budget874734.0
27052027-05-012010payment_fees2budget874234.0
27052027-05-012020other_costs2budget500.0
27052027-05-014000commercial_costs2budget250645.0
27052027-05-014010sales2budget130592.0
27052027-05-014011sales_staff2budget119070.0
27052027-05-014012sales_non_staff2budget11522.0
27052027-05-014020marketing2budget102726.0
27052027-05-014021marketing_staff2budget88659.0
27052027-05-014022marketing_non_staff2budget14067.0
27052027-05-014030csm2budget17327.0
27052027-05-014031csm_staff2budget9279.0
27052027-05-014032csm_non_staff2budget8048.0
27052027-05-016000fixed_costs2budget330139.0
27052027-05-016010development2budget196718.0
27052027-05-016011development_staff2budget175022.0
27052027-05-016012development_non_staff2budget21696.0
27052027-05-016020product2budget44700.0
27052027-05-016021product_staff2budget40793.0
27052027-05-016022product_non_staff2budget3907.0
27052027-05-016030talent2budget5182.0
27052027-05-016031talent_staff2budget5182.0
27052027-05-016032talent_non_staff2budget0.0
27052027-05-016040general_and_admin2budget73616.0
27052027-05-016041general_and_admin_staff2budget61556.0
27052027-05-016042general_and_admin_non_staff2budget12060.0
27052027-05-016050data2budget9923.0
27052027-05-016051data_staff2budget9923.0
27052027-05-016052data_non_staff2budget0.0
27062027-06-011000revenue2budget22091035.58
27062027-06-011010subscriptions2budget22090035.58
27062027-06-011020services2budget500.0
27062027-06-011030others2budget500.0
27062027-06-012000cogs2budget884141.0
27062027-06-012010payment_fees2budget883641.0
27062027-06-012020other_costs2budget500.0
27062027-06-014000commercial_costs2budget250645.0
27062027-06-014010sales2budget130592.0
27062027-06-014011sales_staff2budget119070.0
27062027-06-014012sales_non_staff2budget11522.0
27062027-06-014020marketing2budget102726.0
27062027-06-014021marketing_staff2budget88659.0
27062027-06-014022marketing_non_staff2budget14067.0
27062027-06-014030csm2budget17327.0
27062027-06-014031csm_staff2budget9279.0
27062027-06-014032csm_non_staff2budget8048.0
27062027-06-016000fixed_costs2budget330139.0
27062027-06-016010development2budget196718.0
27062027-06-016011development_staff2budget175022.0
27062027-06-016012development_non_staff2budget21696.0
27062027-06-016020product2budget44700.0
27062027-06-016021product_staff2budget40793.0
27062027-06-016022product_non_staff2budget3907.0
27062027-06-016030talent2budget5182.0
27062027-06-016031talent_staff2budget5182.0
27062027-06-016032talent_non_staff2budget0.0
27062027-06-016040general_and_admin2budget73616.0
27062027-06-016041general_and_admin_staff2budget61556.0
27062027-06-016042general_and_admin_non_staff2budget12060.0
27062027-06-016050data2budget9923.0
27062027-06-016051data_staff2budget9923.0
27062027-06-016052data_non_staff2budget0.0
27072027-07-011000revenue2budget22326402.54
27072027-07-011010subscriptions2budget22325402.54
27072027-07-011020services2budget500.0
27072027-07-011030others2budget500.0
27072027-07-012000cogs2budget893556.0
27072027-07-012010payment_fees2budget893056.0
27072027-07-012020other_costs2budget500.0
27072027-07-014000commercial_costs2budget250645.0
27072027-07-014010sales2budget130592.0
27072027-07-014011sales_staff2budget119070.0
27072027-07-014012sales_non_staff2budget11522.0
27072027-07-014020marketing2budget102726.0
27072027-07-014021marketing_staff2budget88659.0
27072027-07-014022marketing_non_staff2budget14067.0
27072027-07-014030csm2budget17327.0
27072027-07-014031csm_staff2budget9279.0
27072027-07-014032csm_non_staff2budget8048.0
27072027-07-016000fixed_costs2budget330139.0
27072027-07-016010development2budget196718.0
27072027-07-016011development_staff2budget175022.0
27072027-07-016012development_non_staff2budget21696.0
27072027-07-016020product2budget44700.0
27072027-07-016021product_staff2budget40793.0
27072027-07-016022product_non_staff2budget3907.0
27072027-07-016030talent2budget5182.0
27072027-07-016031talent_staff2budget5182.0
27072027-07-016032talent_non_staff2budget0.0
27072027-07-016040general_and_admin2budget73616.0
27072027-07-016041general_and_admin_staff2budget61556.0
27072027-07-016042general_and_admin_non_staff2budget12060.0
27072027-07-016050data2budget9923.0
27072027-07-016051data_staff2budget9923.0
27072027-07-016052data_non_staff2budget0.0
27082027-08-011000revenue2budget22561953.79
27082027-08-011010subscriptions2budget22560953.79
27082027-08-011020services2budget500.0
27082027-08-011030others2budget500.0
27082027-08-012000cogs2budget902978.0
27082027-08-012010payment_fees2budget902478.0
27082027-08-012020other_costs2budget500.0
27082027-08-014000commercial_costs2budget250645.0
27082027-08-014010sales2budget130592.0
27082027-08-014011sales_staff2budget119070.0
27082027-08-014012sales_non_staff2budget11522.0
27082027-08-014020marketing2budget102726.0
27082027-08-014021marketing_staff2budget88659.0
27082027-08-014022marketing_non_staff2budget14067.0
27082027-08-014030csm2budget17327.0
27082027-08-014031csm_staff2budget9279.0
27082027-08-014032csm_non_staff2budget8048.0
27082027-08-016000fixed_costs2budget330139.0
27082027-08-016010development2budget196718.0
27082027-08-016011development_staff2budget175022.0
27082027-08-016012development_non_staff2budget21696.0
27082027-08-016020product2budget44700.0
27082027-08-016021product_staff2budget40793.0
27082027-08-016022product_non_staff2budget3907.0
27082027-08-016030talent2budget5182.0
27082027-08-016031talent_staff2budget5182.0
27082027-08-016032talent_non_staff2budget0.0
27082027-08-016040general_and_admin2budget73616.0
27082027-08-016041general_and_admin_staff2budget61556.0
27082027-08-016042general_and_admin_non_staff2budget12060.0
27082027-08-016050data2budget9923.0
27082027-08-016051data_staff2budget9923.0
27082027-08-016052data_non_staff2budget0.0
27092027-09-011000revenue2budget22797687.56
27092027-09-011010subscriptions2budget22796687.56
27092027-09-011020services2budget500.0
27092027-09-011030others2budget500.0
27092027-09-012000cogs2budget912408.0
27092027-09-012010payment_fees2budget911908.0
27092027-09-012020other_costs2budget500.0
27092027-09-014000commercial_costs2budget250645.0
27092027-09-014010sales2budget130592.0
27092027-09-014011sales_staff2budget119070.0
27092027-09-014012sales_non_staff2budget11522.0
27092027-09-014020marketing2budget102726.0
27092027-09-014021marketing_staff2budget88659.0
27092027-09-014022marketing_non_staff2budget14067.0
27092027-09-014030csm2budget17327.0
27092027-09-014031csm_staff2budget9279.0
27092027-09-014032csm_non_staff2budget8048.0
27092027-09-016000fixed_costs2budget330139.0
27092027-09-016010development2budget196718.0
27092027-09-016011development_staff2budget175022.0
27092027-09-016012development_non_staff2budget21696.0
27092027-09-016020product2budget44700.0
27092027-09-016021product_staff2budget40793.0
27092027-09-016022product_non_staff2budget3907.0
27092027-09-016030talent2budget5182.0
27092027-09-016031talent_staff2budget5182.0
27092027-09-016032talent_non_staff2budget0.0
27092027-09-016040general_and_admin2budget73616.0
27092027-09-016041general_and_admin_staff2budget61556.0
27092027-09-016042general_and_admin_non_staff2budget12060.0
27092027-09-016050data2budget9923.0
27092027-09-016051data_staff2budget9923.0
27092027-09-016052data_non_staff2budget0.0
27102027-10-011000revenue2budget23033602.12
27102027-10-011010subscriptions2budget23032602.12
27102027-10-011020services2budget500.0
27102027-10-011030others2budget500.0
27102027-10-012000cogs2budget921844.0
27102027-10-012010payment_fees2budget921344.0
27102027-10-012020other_costs2budget500.0
27102027-10-014000commercial_costs2budget250645.0
27102027-10-014010sales2budget130592.0
27102027-10-014011sales_staff2budget119070.0
27102027-10-014012sales_non_staff2budget11522.0
27102027-10-014020marketing2budget102726.0
27102027-10-014021marketing_staff2budget88659.0
27102027-10-014022marketing_non_staff2budget14067.0
27102027-10-014030csm2budget17327.0
27102027-10-014031csm_staff2budget9279.0
27102027-10-014032csm_non_staff2budget8048.0
27102027-10-016000fixed_costs2budget330139.0
27102027-10-016010development2budget196718.0
27102027-10-016011development_staff2budget175022.0
27102027-10-016012development_non_staff2budget21696.0
27102027-10-016020product2budget44700.0
27102027-10-016021product_staff2budget40793.0
27102027-10-016022product_non_staff2budget3907.0
27102027-10-016030talent2budget5182.0
27102027-10-016031talent_staff2budget5182.0
27102027-10-016032talent_non_staff2budget0.0
27102027-10-016040general_and_admin2budget73616.0
27102027-10-016041general_and_admin_staff2budget61556.0
27102027-10-016042general_and_admin_non_staff2budget12060.0
27102027-10-016050data2budget9923.0
27102027-10-016051data_staff2budget9923.0
27102027-10-016052data_non_staff2budget0.0
27112027-11-011000revenue2budget23264526.87
27112027-11-011010subscriptions2budget23263526.87
27112027-11-011020services2budget500.0
27112027-11-011030others2budget500.0
27112027-11-012000cogs2budget931081.0
27112027-11-012010payment_fees2budget930581.0
27112027-11-012020other_costs2budget500.0
27112027-11-014000commercial_costs2budget250645.0
27112027-11-014010sales2budget130592.0
27112027-11-014011sales_staff2budget119070.0
27112027-11-014012sales_non_staff2budget11522.0
27112027-11-014020marketing2budget102726.0
27112027-11-014021marketing_staff2budget88659.0
27112027-11-014022marketing_non_staff2budget14067.0
27112027-11-014030csm2budget17327.0
27112027-11-014031csm_staff2budget9279.0
27112027-11-014032csm_non_staff2budget8048.0
27112027-11-016000fixed_costs2budget330139.0
27112027-11-016010development2budget196718.0
27112027-11-016011development_staff2budget175022.0
27112027-11-016012development_non_staff2budget21696.0
27112027-11-016020product2budget44700.0
27112027-11-016021product_staff2budget40793.0
27112027-11-016022product_non_staff2budget3907.0
27112027-11-016030talent2budget5182.0
27112027-11-016031talent_staff2budget5182.0
27112027-11-016032talent_non_staff2budget0.0
27112027-11-016040general_and_admin2budget73616.0
27112027-11-016041general_and_admin_staff2budget61556.0
27112027-11-016042general_and_admin_non_staff2budget12060.0
27112027-11-016050data2budget9923.0
27112027-11-016051data_staff2budget9923.0
27112027-11-016052data_non_staff2budget0.0
27122027-12-011000revenue2budget23495624.85
27122027-12-011010subscriptions2budget23494624.85
27122027-12-011020services2budget500.0
27122027-12-011030others2budget500.0
27122027-12-012000cogs2budget940325.0
27122027-12-012010payment_fees2budget939825.0
27122027-12-012020other_costs2budget500.0
27122027-12-014000commercial_costs2budget250645.0
27122027-12-014010sales2budget130592.0
27122027-12-014011sales_staff2budget119070.0
27122027-12-014012sales_non_staff2budget11522.0
27122027-12-014020marketing2budget102726.0
27122027-12-014021marketing_staff2budget88659.0
27122027-12-014022marketing_non_staff2budget14067.0
27122027-12-014030csm2budget17327.0
27122027-12-014031csm_staff2budget9279.0
27122027-12-014032csm_non_staff2budget8048.0
27122027-12-016000fixed_costs2budget330139.0
27122027-12-016010development2budget196718.0
27122027-12-016011development_staff2budget175022.0
27122027-12-016012development_non_staff2budget21696.0
27122027-12-016020product2budget44700.0
27122027-12-016021product_staff2budget40793.0
27122027-12-016022product_non_staff2budget3907.0
27122027-12-016030talent2budget5182.0
27122027-12-016031talent_staff2budget5182.0
27122027-12-016032talent_non_staff2budget0.0
27122027-12-016040general_and_admin2budget73616.0
27122027-12-016041general_and_admin_staff2budget61556.0
27122027-12-016042general_and_admin_non_staff2budget12060.0
27122027-12-016050data2budget9923.0
27122027-12-016051data_staff2budget9923.0
27122027-12-016052data_non_staff2budget0.0
{{config(materialized='view')}}

WITH RECURSIVE pnl as (
    select * from {{ref('pnl_source')}}
),

gl_accounts as (
    select * from {{ref('gl_accounts_source')}}
),

pnl_rollup as (
    select
        period_id,
        gl_account_id,
        value_type_id,
        amount,
        0 as level
    from pnl

    union all

    select
        pr.period_id,
        ga.parent_gl as gl_account_id,
        pr.value_type_id,
        pr.amount,
        pr.level + 1
    from pnl_rollup pr
    join gl_accounts ga on ga.id = pr.gl_account_id
    join gl_accounts parent_ga on parent_ga.id = ga.parent_gl
    where ga.parent_gl is not null
)

select
    p.period,
    p.date,
    ga.id as gl_id,
    ga.name as gl_account,
    pnlr.value_type_id,
    vt.name as type,
    SUM(pnlr.amount) as amount
from pnl_rollup pnlr
join periods p ON p.id = pnlr.period_id
join gl_accounts ga ON ga.id = pnlr.gl_account_id
join value_types vt ON vt.id = pnlr.value_type_id
group by p.period, p.date, ga.id, ga.name, pnlr.value_type_id, vt.name
order by value_type_id, period, gl_id

Dependencies

On this page